County Profile for Cass - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,051,723 Total Charges 58,992,514
Fixed Assets 4,964,922 Contract Allowance 32,775,687
Other Assets 3,921,301 Operating Revenue 26,216,827
Total Assets 15,937,946 Operating Expenses 26,839,862
Current Liabilities 18,855,042 Operating Margin -623,035
Long Term Liabilities 3,915,725 Other Income 908,028
Total Equity -6,832,821 Other Expense 0
Total Liabilities and Equity 15,937,946 Net Profit or Loss 284,993

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,940 Revenue per Bed $1,248,420 Revenue per Person $26,216,827
Net Margin per Discharge ($902) Net Margin per Bed ($29,668) Net Margin per Person ($623,035)
Net Profit per Discharge $412 Net Profit per Bed $13,571 Net Profit per Person $284,993
Net Fixed Assets per Discharge $7,185 Net Fixed Assets per Bed $236,425 Net Fixed Assets per Bed $4,964,922
Long Term Debt per Discharge $5,667 Long Term Debt per Bed $186,463 Long Term Debt per Person $3,915,725
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,630 Net Fixed Assets 2,073 Population Estimate 1,151
Total Revenue 1,628 Long Term Liabilities 1,589 Total Patient Discharges 1,805
Net Margin 1,798 Total Patient Beds 2,256
Net Profit or Loss 1,588

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,489,170 1,545,474 2.2577
31 Intensive Care Unit 861,037 283,674 3.0353
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,695,090 2,672,967 0.6342
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 278,998 13 Nursing Administration 600,699
02,03 Captial Related - Movable Equipment 247,654 14 Central Services and Supply 50,832
04 Employee Benefits 3,814,084 15 Pharmacy 866,960
05 Administrative and General 5,572,291 16 Medical Records and Medical Library 491
06 Maintenance and Repairs 0 17 Social Services 89,517
07 Operation of Plant 1,185,155 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 292,980 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 342,969 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,342,630

County Profile for Cass - 2013