County Profile for Cass - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 51,559
Total Cost Reports Filed in 2020 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 152
Total Cost Reports Settled 1 Net Population Natural Change -35
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -13
Total Cost Reports Audited 0 Total Residual 10
Net Population Change -38

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,714,039 Total Charges 62,990,929
Fixed Assets 8,712,276 Contract Allowance 39,985,436
Other Assets 0 Operating Revenue 23,005,493
Total Assets 13,426,315 Operating Expenses 25,936,830
Current Liabilities 9,907,894 Operating Margin -2,931,337
Long Term Liabilities 1,250,544 Other Income 3,215,941
Total Equity 2,267,877 Other Expense 0
Total Liabilities and Equity 13,426,315 Net Profit or Loss 284,604

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,581 Revenue per Bed $884,827 Revenue per Person $446
Net Margin per Discharge ($6,318) Net Margin per Bed ($112,744) Net Margin per Person ($57)
Net Profit per Discharge $613 Net Profit per Bed $10,946 Net Profit per Person $6
Net Fixed Assets per Discharge $18,776 Net Fixed Assets per Bed $335,088 Net Fixed Assets per Bed $169
Long Term Debt per Discharge $2,695 Long Term Debt per Bed $48,098 Long Term Debt per Person $24
Persons per Discharge 0 Persons per Bed 1,983
Occupancy Rate 18.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,737 Net Fixed Assets 1,843 Population Estimate 976
Total Revenue 1,825 Long Term Liabilities 1,903 Total Patient Discharges 1,779
Net Margin 1,987 Total Patient Beds 1,592
Net Profit or Loss 1,742

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,822,488 1,989,804 1.4185
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 891,838 2,959,200 0.3014
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 554,115 13 Nursing Administration 79,787
02,03 Captial Related - Movable Equipment 271,780 14 Central Services and Supply 32,646
04 Employee Benefits 1,013,626 15 Pharmacy 560,014
05 Administrative and General 4,829,753 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 82,653
07 Operation of Plant 426,796 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 350,603 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 375,794 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,577,567

County Profile for Cass - 2020