County Profile for Cass - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 51,527
Total Cost Reports Filed in 2021 1 Total Births 451
Total Cost Reports Submitted 0 Total Deaths 659
Total Cost Reports Settled 1 Net Population Natural Change -208
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 147
Total Cost Reports Audited 0 Total Residual 28
Net Population Change -32

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,584,061 Total Charges 59,584,837
Fixed Assets 8,198,752 Contract Allowance 34,716,265
Other Assets 0 Operating Revenue 24,868,572
Total Assets 13,782,813 Operating Expenses 24,894,162
Current Liabilities 11,717,314 Operating Margin -25,590
Long Term Liabilities 1,087,972 Other Income 1,851,505
Total Equity 977,527 Other Expense 0
Total Liabilities and Equity 13,782,813 Net Profit or Loss 1,825,915

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,084 Revenue per Bed $956,484 Revenue per Person $483
Net Margin per Discharge ($39) Net Margin per Bed ($984) Net Margin per Person $0
Net Profit per Discharge $2,796 Net Profit per Bed $70,228 Net Profit per Person $35
Net Fixed Assets per Discharge $12,556 Net Fixed Assets per Bed $315,337 Net Fixed Assets per Bed $159
Long Term Debt per Discharge $1,666 Long Term Debt per Bed $41,845 Long Term Debt per Person $21
Persons per Discharge 0 Persons per Bed 1,982
Occupancy Rate 27.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,814 Net Fixed Assets 1,892 Population Estimate 976
Total Revenue 1,835 Long Term Liabilities 1,870 Total Patient Discharges 1,631
Net Margin 1,759 Total Patient Beds 1,581
Net Profit or Loss 1,864

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,866,498 3,185,999 0.8997
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 998,466 3,489,460 0.2861
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 361,895 13 Nursing Administration 81,573
02,03 Captial Related - Movable Equipment 415,124 14 Central Services and Supply 62,202
04 Employee Benefits 2,043,868 15 Pharmacy 615,501
05 Administrative and General 4,655,758 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 29,305
07 Operation of Plant 521,386 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 402,983 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 409,448 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,599,043

County Profile for Cass - 2021