County Profile for Cass - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 110,357
Total Cost Reports Filed in 2022 2 Total Births 1,153
Total Cost Reports Submitted 1 Total Deaths 1,299
Total Cost Reports Settled 0 Net Population Natural Change -146
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 765
Total Cost Reports Audited 0 Total Residual -42
Net Population Change 577

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 99,316,715 Total Charges 1,092,626,390
Fixed Assets 78,436,601 Contract Allowance 910,678,414
Other Assets 50,471,778 Operating Revenue 181,947,976
Total Assets 228,225,094 Operating Expenses 161,324,207
Current Liabilities 21,716,416 Operating Margin 20,623,769
Long Term Liabilities -9,435,678 Other Income 475,314
Total Equity 215,944,356 Other Expense -45,252
Total Liabilities and Equity 228,225,094 Net Profit or Loss 21,144,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,382 Revenue per Bed $2,599,257 Revenue per Person $1,649
Net Margin per Discharge $4,804 Net Margin per Bed $294,625 Net Margin per Person $187
Net Profit per Discharge $4,925 Net Profit per Bed $302,062 Net Profit per Person $192
Net Fixed Assets per Discharge $18,271 Net Fixed Assets per Bed $1,120,523 Net Fixed Assets per Bed $711
Long Term Debt per Discharge ($2,198) Long Term Debt per Bed ($134,795) Long Term Debt per Person ($86)
Persons per Discharge 0 Persons per Bed 1,577
Occupancy Rate 53.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 594 Net Fixed Assets 776 Population Estimate 566
Total Revenue 778 Long Term Liabilities 3,213 Total Patient Discharges 818
Net Margin 210 Total Patient Beds 1,033
Net Profit or Loss 339

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,736,112 46,675,980 0.5085
31 Intensive Care Unit 7,074,598 14,848,464 0.4765
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 11,313,494 112,281,222 0.1008
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,603,924 13 Nursing Administration 2,577,198
02,03 Captial Related - Movable Equipment 3,909,250 14 Central Services and Supply 427,370
04 Employee Benefits 9,346,088 15 Pharmacy 8,541,488
05 Administrative and General 29,379,046 16 Medical Records and Medical Library 1,179,685
06 Maintenance and Repairs 981,012 17 Social Services 537,232
07 Operation of Plant 3,082,489 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,333,704 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,847,428 20,21,22,23 Education Programs 0
Total General Service Cost Centers 69,745,914

County Profile for Cass - 2022