County Profile for Cass - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 111,732
Total Cost Reports Filed in 2023 2 Total Births 1,199
Total Cost Reports Submitted 2 Total Deaths 1,170
Total Cost Reports Settled 0 Net Population Natural Change 29
Total Cost Reports Reopened 0 Total International Migration -7
Total Cost Reports Ammended 0 Total Domestic Migration 1,356
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 1,375

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 95,264,165 Total Charges 1,155,691,879
Fixed Assets 84,372,430 Contract Allowance 971,034,522
Other Assets 45,822,018 Operating Revenue 184,657,357
Total Assets 225,458,613 Operating Expenses 169,004,076
Current Liabilities 16,952,573 Operating Margin 15,653,281
Long Term Liabilities -30,185,253 Other Income 9,668,467
Total Equity 238,691,293 Other Expense -2
Total Liabilities and Equity 225,458,613 Net Profit or Loss 25,321,750

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,029 Revenue per Bed $2,637,962 Revenue per Person $1,653
Net Margin per Discharge $3,732 Net Margin per Bed $223,618 Net Margin per Person $140
Net Profit per Discharge $6,038 Net Profit per Bed $361,739 Net Profit per Person $227
Net Fixed Assets per Discharge $20,117 Net Fixed Assets per Bed $1,205,320 Net Fixed Assets per Bed $755
Long Term Debt per Discharge ($7,197) Long Term Debt per Bed ($431,218) Long Term Debt per Person ($270)
Persons per Discharge 0 Persons per Bed 1,596
Occupancy Rate 45.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 602 Net Fixed Assets 753 Population Estimate 564
Total Revenue 786 Long Term Liabilities 3,222 Total Patient Discharges 831
Net Margin 306 Total Patient Beds 1,026
Net Profit or Loss 482

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,658,470 35,537,986 0.6094
31 Intensive Care Unit 9,558,990 17,562,640 0.5443
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 11,999,658 115,623,340 0.1038
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,196,745 13 Nursing Administration 3,328,058
02,03 Captial Related - Movable Equipment 3,802,210 14 Central Services and Supply 461,649
04 Employee Benefits 10,593,647 15 Pharmacy 9,851,683
05 Administrative and General 30,421,998 16 Medical Records and Medical Library 1,314,057
06 Maintenance and Repairs 1,091,815 17 Social Services 445,454
07 Operation of Plant 3,170,018 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,308,489 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,762,096 20,21,22,23 Education Programs 0
Total General Service Cost Centers 74,747,919

County Profile for Cass - 2023