County Profile for Cass - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 250,067,575 Total Charges 3,541,191,030
Fixed Assets 956,103,004 Contract Allowance 2,076,716,636
Other Assets 71,956,610 Operating Revenue 1,464,474,394
Total Assets 1,278,127,189 Operating Expenses 1,454,427,648
Current Liabilities 119,777,660 Operating Margin 10,046,746
Long Term Liabilities 336,787,687 Other Income 103,320,380
Total Equity 821,561,842 Other Expense 5,334,158
Total Liabilities and Equity 1,278,127,189 Net Profit or Loss 108,032,968

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,034 Revenue per Bed $2,657,848 Revenue per Person $1,464,474,394
Net Margin per Discharge $275 Net Margin per Bed $18,234 Net Margin per Person $10,046,746
Net Profit per Discharge $2,953 Net Profit per Bed $196,067 Net Profit per Person $108,032,968
Net Fixed Assets per Discharge $26,137 Net Fixed Assets per Bed $1,735,214 Net Fixed Assets per Bed $956,103,004
Long Term Debt per Discharge $9,207 Long Term Debt per Bed $611,230 Long Term Debt per Person $336,787,687
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 229 Net Fixed Assets 113 Population Estimate 1,151
Total Revenue 149 Long Term Liabilities 195 Total Patient Discharges 229
Net Margin 361 Total Patient Beds 285
Net Profit or Loss 157

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 161,092,234 338,355,108 0.4761
31 Intensive Care Unit 38,898,003 71,289,908 0.5456
32 Coronary Care Unit 20,359,221 97,549,742 0.2087
43 Nursery 4,311,138 7,218,006 0.5973
44 Skilled Nursing Care 0 0
50 Operating Room 106,674,366 381,664,912 0.2795
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 32,977,342 13 Nursing Administration 12,855,599
02,03 Captial Related - Movable Equipment 30,227,533 14 Central Services and Supply 1,941,954
04 Employee Benefits 62,073,676 15 Pharmacy 334,247
05 Administrative and General 223,568,785 16 Medical Records and Medical Library 1,211,112
06 Maintenance and Repairs 5,440,426 17 Social Services 3,357,779
07 Operation of Plant 10,687,081 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,911,209 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,483,411 20,21,22,23 Education Programs 10,014,328
Total General Service Cost Centers 416,084,482

County Profile for Cass - 2017