County Profile for Cass - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 193,686,746 Total Charges 5,419,111,647
Fixed Assets 738,099,021 Contract Allowance 3,236,310,272
Other Assets 47,783,167 Operating Revenue 2,182,801,375
Total Assets 979,568,934 Operating Expenses 2,227,662,017
Current Liabilities 55,138,221 Operating Margin -44,860,642
Long Term Liabilities 102,975,653 Other Income 169,211,809
Total Equity 821,455,060 Other Expense 7,106,414
Total Liabilities and Equity 979,568,934 Net Profit or Loss 117,244,753

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,922 Revenue per Bed $3,687,164 Revenue per Person $2,182,801,375
Net Margin per Discharge ($903) Net Margin per Bed ($75,778) Net Margin per Person ($44,860,642)
Net Profit per Discharge $2,359 Net Profit per Bed $198,049 Net Profit per Person $117,244,753
Net Fixed Assets per Discharge $14,852 Net Fixed Assets per Bed $1,246,789 Net Fixed Assets per Bed $738,099,021
Long Term Debt per Discharge $2,072 Long Term Debt per Bed $173,945 Long Term Debt per Person $102,975,653
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 164 Net Fixed Assets 149 Population Estimate 1,151
Total Revenue 109 Long Term Liabilities 449 Total Patient Discharges 165
Net Margin 3,118 Total Patient Beds 264
Net Profit or Loss 129

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 233,578,730 457,346,084 0.5107
31 Intensive Care Unit 75,016,341 196,583,570 0.3816
32 Coronary Care Unit 20,667,391 66,907,123 0.3089
43 Nursery 4,697,827 5,849,585 0.8031
44 Skilled Nursing Care 0 0
50 Operating Room 185,594,724 547,712,032 0.3389
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 82,249,021 13 Nursing Administration 23,285,842
02,03 Captial Related - Movable Equipment 55,366,757 14 Central Services and Supply 1,404,220
04 Employee Benefits 83,916,273 15 Pharmacy 381,501
05 Administrative and General 327,010,976 16 Medical Records and Medical Library 3,793,422
06 Maintenance and Repairs 5,798,478 17 Social Services 5,333,561
07 Operation of Plant 14,027,005 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 23,488,616 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,584,135 20,21,22,23 Education Programs 15,114,112
Total General Service Cost Centers 656,753,919

County Profile for Cass - 2018