County Profile for Cass - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2021 189,377
Total Cost Reports Filed in 2021 5 Total Births 2,424
Total Cost Reports Submitted 1 Total Deaths 1,338
Total Cost Reports Settled 3 Net Population Natural Change 1,086
Total Cost Reports Reopened 0 Total International Migration 231
Total Cost Reports Ammended 1 Total Domestic Migration 3,281
Total Cost Reports Audited 0 Total Residual -97
Net Population Change 4,501

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 325,401,105 Total Charges 5,033,518,206
Fixed Assets 895,876,120 Contract Allowance 3,061,659,386
Other Assets 88,913,242 Operating Revenue 1,971,858,820
Total Assets 1,310,190,467 Operating Expenses 2,031,384,012
Current Liabilities 35,603,625 Operating Margin -59,525,192
Long Term Liabilities 222,150,198 Other Income 268,793,252
Total Equity 1,052,436,644 Other Expense 7,778,883
Total Liabilities and Equity 1,310,190,467 Net Profit or Loss 201,489,177

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,246 Revenue per Bed $2,887,055 Revenue per Person $10,412
Net Margin per Discharge ($1,517) Net Margin per Bed ($87,153) Net Margin per Person ($314)
Net Profit per Discharge $5,134 Net Profit per Bed $295,006 Net Profit per Person $1,064
Net Fixed Assets per Discharge $22,828 Net Fixed Assets per Bed $1,311,678 Net Fixed Assets per Bed $4,731
Long Term Debt per Discharge $5,661 Long Term Debt per Bed $325,257 Long Term Debt per Person $1,173
Persons per Discharge 0 Persons per Bed 277
Occupancy Rate 78.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 219 Net Fixed Assets 136 Population Estimate 362
Total Revenue 132 Long Term Liabilities 286 Total Patient Discharges 204
Net Margin 3,120 Total Patient Beds 238
Net Profit or Loss 163

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 251,076,621 478,570,485 0.5246
31 Intensive Care Unit 88,087,843 163,214,104 0.5397
32 Coronary Care Unit 15,056,153 54,234,278 0.2776
43 Nursery 4,706,123 6,412,652 0.7339
44 Skilled Nursing Care 0 0
50 Operating Room 147,358,375 492,475,083 0.2992
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 53,159,411 13 Nursing Administration 21,427,986
02,03 Captial Related - Movable Equipment 39,309,819 14 Central Services and Supply 1,215,538
04 Employee Benefits 72,902,582 15 Pharmacy 499,042
05 Administrative and General 260,547,500 16 Medical Records and Medical Library 7,487,624
06 Maintenance and Repairs 6,574,871 17 Social Services 4,345,498
07 Operation of Plant 33,945,369 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 18,879,342 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,597,869 20,21,22,23 Education Programs 14,168,257
Total General Service Cost Centers 546,060,708

County Profile for Cass - 2021