County Profile for Cassia - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,387,544 Total Charges 78,855,582
Fixed Assets 12,072,060 Contract Allowance 31,907,298
Other Assets 3,643,887 Operating Revenue 46,948,284
Total Assets 24,103,491 Operating Expenses 43,202,140
Current Liabilities 4,505,434 Operating Margin 3,746,144
Long Term Liabilities 24,927 Other Income 2,105,288
Total Equity 19,573,130 Other Expense 40,089
Total Liabilities and Equity 24,103,491 Net Profit or Loss 5,811,343

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,540 Revenue per Bed $2,347,414 Revenue per Person $46,948,284
Net Margin per Discharge $2,277 Net Margin per Bed $187,307 Net Margin per Person $3,746,144
Net Profit per Discharge $3,533 Net Profit per Bed $290,567 Net Profit per Person $5,811,343
Net Fixed Assets per Discharge $7,339 Net Fixed Assets per Bed $603,603 Net Fixed Assets per Bed $12,072,060
Long Term Debt per Discharge $15 Long Term Debt per Bed $1,246 Long Term Debt per Person $24,927
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,493 Net Fixed Assets 1,688 Population Estimate 1,151
Total Revenue 1,284 Long Term Liabilities 2,188 Total Patient Discharges 1,358
Net Margin 452 Total Patient Beds 2,313
Net Profit or Loss 777

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,399,437 7,217,993 0.8866
31 Intensive Care Unit 2,243,180 3,639,173 0.6164
32 Coronary Care Unit 0 0
43 Nursery 329,386 1,021,958 0.3223
44 Skilled Nursing Care 0 0
50 Operating Room 4,007,881 8,195,140 0.4891
51 Recovery Room 0 0
52 Labor and Delivery Room 1,651,555 1,484,313 1.1127

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 752,782 13 Nursing Administration 669,369
02,03 Captial Related - Movable Equipment 28,700 14 Central Services and Supply 56,929
04 Employee Benefits 7,016,324 15 Pharmacy 0
05 Administrative and General 7,950,295 16 Medical Records and Medical Library 431,804
06 Maintenance and Repairs 100,448 17 Social Services 442,271
07 Operation of Plant 1,372,236 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 434,762 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 478,849 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,734,769

County Profile for Cassia - 2013