County Profile for Cassia - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,820,804 Total Charges 104,441,385
Fixed Assets 15,793,241 Contract Allowance 53,967,742
Other Assets 595,818 Operating Revenue 50,473,643
Total Assets 23,209,863 Operating Expenses 51,551,567
Current Liabilities 2,852,232 Operating Margin -1,077,924
Long Term Liabilities 536,165 Other Income 1,191,233
Total Equity 19,821,466 Other Expense 0
Total Liabilities and Equity 23,209,863 Net Profit or Loss 113,309

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,487 Revenue per Bed $2,523,682 Revenue per Person $50,473,643
Net Margin per Discharge ($672) Net Margin per Bed ($53,896) Net Margin per Person ($1,077,924)
Net Profit per Discharge $71 Net Profit per Bed $5,665 Net Profit per Person $113,309
Net Fixed Assets per Discharge $9,852 Net Fixed Assets per Bed $789,662 Net Fixed Assets per Bed $15,793,241
Long Term Debt per Discharge $334 Long Term Debt per Bed $26,808 Long Term Debt per Person $536,165
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,493 Net Fixed Assets 1,590 Population Estimate 1,151
Total Revenue 1,363 Long Term Liabilities 1,922 Total Patient Discharges 1,252
Net Margin 1,994 Total Patient Beds 2,228
Net Profit or Loss 1,645

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,610,312 7,327,736 0.9021
31 Intensive Care Unit 2,152,252 4,343,461 0.4955
32 Coronary Care Unit 0 0
43 Nursery 132,194 1,439,192 0.0919
44 Skilled Nursing Care 0 0
50 Operating Room 5,066,862 12,286,173 0.4124
51 Recovery Room 0 0
52 Labor and Delivery Room 1,646,041 2,317,018 0.7104

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 941,279 13 Nursing Administration 748,034
02,03 Captial Related - Movable Equipment 32,205 14 Central Services and Supply 121,024
04 Employee Benefits 5,045,758 15 Pharmacy 0
05 Administrative and General 10,411,514 16 Medical Records and Medical Library 450,083
06 Maintenance and Repairs 150,148 17 Social Services 202,010
07 Operation of Plant 1,360,952 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 544,352 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 461,515 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,468,874

County Profile for Cassia - 2019