County Profile for Cassia - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,760
Total Cost Reports Filed in 2020 1 Total Births 96
Total Cost Reports Submitted 0 Total Deaths 45
Total Cost Reports Settled 1 Net Population Natural Change 51
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 68

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,134,449 Total Charges 104,948,042
Fixed Assets 16,107,418 Contract Allowance 54,222,583
Other Assets 147,721 Operating Revenue 50,725,459
Total Assets 28,389,588 Operating Expenses 53,347,524
Current Liabilities 3,299,234 Operating Margin -2,622,065
Long Term Liabilities 27,470 Other Income 3,651,076
Total Equity 25,062,884 Other Expense 0
Total Liabilities and Equity 28,389,588 Net Profit or Loss 1,029,011

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,911 Revenue per Bed $2,536,273 Revenue per Person $2,049
Net Margin per Discharge ($1,805) Net Margin per Bed ($131,103) Net Margin per Person ($106)
Net Profit per Discharge $708 Net Profit per Bed $51,451 Net Profit per Person $42
Net Fixed Assets per Discharge $11,086 Net Fixed Assets per Bed $805,371 Net Fixed Assets per Bed $651
Long Term Debt per Discharge $19 Long Term Debt per Bed $1,374 Long Term Debt per Person $1
Persons per Discharge 0 Persons per Bed 1,238
Occupancy Rate 48.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,479 Net Fixed Assets 1,580 Population Estimate 1,615
Total Revenue 1,345 Long Term Liabilities 2,171 Total Patient Discharges 1,245
Net Margin 1,939 Total Patient Beds 2,209
Net Profit or Loss 1,570

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,216,208 6,701,638 0.9276
31 Intensive Care Unit 2,029,848 3,809,862 0.5328
32 Coronary Care Unit 0 0
43 Nursery 144,920 1,184,029 0.1224
44 Skilled Nursing Care 0 0
50 Operating Room 4,499,403 10,682,383 0.4212
51 Recovery Room 0 0
52 Labor and Delivery Room 1,635,753 2,317,123 0.7059

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 975,924 13 Nursing Administration 1,167,175
02,03 Captial Related - Movable Equipment 32,380 14 Central Services and Supply 152,378
04 Employee Benefits 5,200,379 15 Pharmacy 0
05 Administrative and General 8,792,280 16 Medical Records and Medical Library 593,715
06 Maintenance and Repairs 217,017 17 Social Services 231,367
07 Operation of Plant 1,241,449 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 565,340 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 481,600 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,651,004

County Profile for Cassia - 2020