County Profile for Cassia - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 25,244
Total Cost Reports Filed in 2021 1 Total Births 385
Total Cost Reports Submitted 0 Total Deaths 242
Total Cost Reports Settled 1 Net Population Natural Change 143
Total Cost Reports Reopened 0 Total International Migration 41
Total Cost Reports Ammended 0 Total Domestic Migration 294
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 484

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,091,909 Total Charges 118,726,001
Fixed Assets 14,701,600 Contract Allowance 60,119,030
Other Assets 1,080,063 Operating Revenue 58,606,971
Total Assets 25,873,572 Operating Expenses 53,872,108
Current Liabilities -1,025,610 Operating Margin 4,734,863
Long Term Liabilities 0 Other Income 1,148,402
Total Equity 26,899,182 Other Expense 8,820
Total Liabilities and Equity 25,873,572 Net Profit or Loss 5,874,445

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,133 Revenue per Bed $2,930,349 Revenue per Person $2,322
Net Margin per Discharge $3,404 Net Margin per Bed $236,743 Net Margin per Person $188
Net Profit per Discharge $4,223 Net Profit per Bed $293,722 Net Profit per Person $233
Net Fixed Assets per Discharge $10,569 Net Fixed Assets per Bed $735,080 Net Fixed Assets per Bed $582
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,262
Occupancy Rate 51.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,475 Net Fixed Assets 1,645 Population Estimate 1,600
Total Revenue 1,327 Long Term Liabilities 2,161 Total Patient Discharges 1,263
Net Margin 585 Total Patient Beds 2,192
Net Profit or Loss 1,299

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,601,859 6,556,584 0.8544
31 Intensive Care Unit 2,368,281 3,148,618 0.7522
32 Coronary Care Unit 0 0
43 Nursery 113,809 1,207,674 0.0942
44 Skilled Nursing Care 0 0
50 Operating Room 4,282,778 12,910,499 0.3317
51 Recovery Room 0 0
52 Labor and Delivery Room 1,794,212 3,121,842 0.5747

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 949,787 13 Nursing Administration 872,973
02,03 Captial Related - Movable Equipment 42,207 14 Central Services and Supply 174,021
04 Employee Benefits 4,989,269 15 Pharmacy 0
05 Administrative and General 8,839,194 16 Medical Records and Medical Library 579,206
06 Maintenance and Repairs 239,714 17 Social Services 223,415
07 Operation of Plant 1,369,528 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 614,115 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 512,269 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,405,698

County Profile for Cassia - 2021