County Profile for Cassia - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 25,817
Total Cost Reports Filed in 2023 1 Total Births 353
Total Cost Reports Submitted 0 Total Deaths 231
Total Cost Reports Settled 0 Net Population Natural Change 122
Total Cost Reports Reopened 0 Total International Migration 225
Total Cost Reports Ammended 1 Total Domestic Migration -154
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 192

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,573,136 Total Charges 148,414,645
Fixed Assets 15,996,085 Contract Allowance 84,146,822
Other Assets 520,947 Operating Revenue 64,267,823
Total Assets 29,090,168 Operating Expenses 63,627,701
Current Liabilities 2,860,512 Operating Margin 640,122
Long Term Liabilities 166,631 Other Income 1,206,016
Total Equity 26,063,025 Other Expense 7,118
Total Liabilities and Equity 29,090,168 Net Profit or Loss 1,839,020

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,799 Revenue per Bed $3,213,391 Revenue per Person $2,489
Net Margin per Discharge $486 Net Margin per Bed $32,006 Net Margin per Person $25
Net Profit per Discharge $1,396 Net Profit per Bed $91,951 Net Profit per Person $71
Net Fixed Assets per Discharge $12,146 Net Fixed Assets per Bed $799,804 Net Fixed Assets per Bed $620
Long Term Debt per Discharge $127 Long Term Debt per Bed $8,332 Long Term Debt per Person $6
Persons per Discharge 0 Persons per Bed 1,291
Occupancy Rate 48.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,441 Net Fixed Assets 1,611 Population Estimate 1,582
Total Revenue 1,323 Long Term Liabilities 1,992 Total Patient Discharges 1,272
Net Margin 719 Total Patient Beds 2,170
Net Profit or Loss 1,224

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,101,314 8,014,982 0.8860
31 Intensive Care Unit 2,043,110 3,419,920 0.5974
32 Coronary Care Unit 0 0
43 Nursery 26,431 1,439,948 0.0184
44 Skilled Nursing Care 0 0
50 Operating Room 7,042,064 19,167,354 0.3674
51 Recovery Room 0 0
52 Labor and Delivery Room 2,072,665 4,005,638 0.5174

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,160,173 13 Nursing Administration 1,101,025
02,03 Captial Related - Movable Equipment 34,846 14 Central Services and Supply 203,293
04 Employee Benefits 4,880,862 15 Pharmacy 0
05 Administrative and General 11,474,361 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 262,751 17 Social Services 332,525
07 Operation of Plant 1,756,687 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 776,497 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 613,742 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,596,762

County Profile for Cassia - 2023