County Profile for Cattaraugus - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,719,439 Total Charges 292,939,895
Fixed Assets 78,241,312 Contract Allowance 160,753,539
Other Assets 17,771,335 Operating Revenue 132,186,356
Total Assets 130,732,086 Operating Expenses 145,776,746
Current Liabilities 29,473,602 Operating Margin -13,590,390
Long Term Liabilities 27,110,231 Other Income 20,610,164
Total Equity 74,148,253 Other Expense 0
Total Liabilities and Equity 130,732,086 Net Profit or Loss 7,019,774

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,577 Revenue per Bed $617,693 Revenue per Person $132,186,356
Net Margin per Discharge ($2,116) Net Margin per Bed ($63,506) Net Margin per Person ($13,590,390)
Net Profit per Discharge $1,093 Net Profit per Bed $32,803 Net Profit per Person $7,019,774
Net Fixed Assets per Discharge $12,180 Net Fixed Assets per Bed $365,614 Net Fixed Assets per Bed $78,241,312
Long Term Debt per Discharge $4,220 Long Term Debt per Bed $126,683 Long Term Debt per Person $27,110,231
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 836 Net Fixed Assets 699 Population Estimate 1,151
Total Revenue 763 Long Term Liabilities 890 Total Patient Discharges 745
Net Margin 3,061 Total Patient Beds 574
Net Profit or Loss 706

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,385,376 20,607,647 1.0863
31 Intensive Care Unit 5,047,487 3,891,322 1.2971
32 Coronary Care Unit 0 0
43 Nursery 671,990 916,730 0.7330
44 Skilled Nursing Care 9,525,947 8,805,113 1.0819
50 Operating Room 10,224,676 28,707,588 0.3562
51 Recovery Room 618,157 1,809,060 0.3417
52 Labor and Delivery Room 1,096,293 1,589,055 0.6899

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,743,030 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 4,986,089 14 Central Services and Supply 0
04 Employee Benefits 16,393,103 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,910,978
06 Maintenance and Repairs 1,351,157 17 Social Services 90,557
07 Operation of Plant 2,672,425 18 Other General Service Expense 6,481,157
08,09 Laundry, Linen and Housekeeping 2,314,524 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,876,232 20,21,22,23 Education Programs 18,676,023
Total General Service Cost Centers 62,495,275

County Profile for Cattaraugus - 2012