County Profile for Cavalier - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,675,026 Total Charges 6,860,424
Fixed Assets 5,148,558 Contract Allowance 0
Other Assets 1,808,341 Operating Revenue 6,860,424
Total Assets 9,631,925 Operating Expenses 7,844,877
Current Liabilities 810,260 Operating Margin -984,453
Long Term Liabilities 2,372,696 Other Income 1,115,179
Total Equity 6,448,969 Other Expense 0
Total Liabilities and Equity 9,631,925 Net Profit or Loss 130,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,979 Revenue per Bed $326,687 Revenue per Person $6,860,424
Net Margin per Discharge ($2,149) Net Margin per Bed ($46,879) Net Margin per Person ($984,453)
Net Profit per Discharge $285 Net Profit per Bed $6,225 Net Profit per Person $130,726
Net Fixed Assets per Discharge $11,241 Net Fixed Assets per Bed $245,169 Net Fixed Assets per Bed $5,148,558
Long Term Debt per Discharge $5,181 Long Term Debt per Bed $112,986 Long Term Debt per Person $2,372,696
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.5 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,457 Net Fixed Assets 2,066 Population Estimate 1,151
Total Revenue 2,389 Long Term Liabilities 1,713 Total Patient Discharges 2,014
Net Margin 1,924 Total Patient Beds 2,256
Net Profit or Loss 1,676

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,119,600 1,249,234 1.6967
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 99,048 298,316 0.3320
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 356,749 13 Nursing Administration 126,783
02,03 Captial Related - Movable Equipment 317,766 14 Central Services and Supply 0
04 Employee Benefits 463,738 15 Pharmacy 0
05 Administrative and General 905,068 16 Medical Records and Medical Library 104,487
06 Maintenance and Repairs 158,304 17 Social Services 0
07 Operation of Plant 76,810 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 80,964 19 Non Physician Anesthetist 45,300
10,11 Dietary and Cafeteria 84,109 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,720,078

County Profile for Cavalier - 2013