County Profile for Cavalier - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,137,326 Total Charges 9,027,642
Fixed Assets 4,413,276 Contract Allowance 1,629,732
Other Assets 1,727,538 Operating Revenue 7,397,910
Total Assets 10,278,140 Operating Expenses 8,716,036
Current Liabilities 1,325,682 Operating Margin -1,318,126
Long Term Liabilities 1,773,798 Other Income 1,184,958
Total Equity 7,178,660 Other Expense 0
Total Liabilities and Equity 10,278,140 Net Profit or Loss -133,168

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,561 Revenue per Bed $352,281 Revenue per Person $7,397,910
Net Margin per Discharge ($7,405) Net Margin per Bed ($62,768) Net Margin per Person ($1,318,126)
Net Profit per Discharge ($748) Net Profit per Bed ($6,341) Net Profit per Person ($133,168)
Net Fixed Assets per Discharge $24,794 Net Fixed Assets per Bed $210,156 Net Fixed Assets per Bed $4,413,276
Long Term Debt per Discharge $9,965 Long Term Debt per Bed $84,467 Long Term Debt per Person $1,773,798
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,404 Net Fixed Assets 2,106 Population Estimate 1,151
Total Revenue 2,358 Long Term Liabilities 1,765 Total Patient Discharges 2,238
Net Margin 1,994 Total Patient Beds 2,200
Net Profit or Loss 2,462

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,116,870 817,822 2.5884
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 145,653 384,067 0.3792
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 431,813 13 Nursing Administration 131,272
02,03 Captial Related - Movable Equipment 249,448 14 Central Services and Supply 0
04 Employee Benefits 561,448 15 Pharmacy 0
05 Administrative and General 1,841,318 16 Medical Records and Medical Library 102,457
06 Maintenance and Repairs 169,781 17 Social Services 0
07 Operation of Plant 83,907 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 83,331 19 Non Physician Anesthetist 32,565
10,11 Dietary and Cafeteria 99,476 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,786,816

County Profile for Cavalier - 2017