County Profile for Cavalier - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,183,093 Total Charges 8,866,816
Fixed Assets 4,026,370 Contract Allowance 949,986
Other Assets 1,908,646 Operating Revenue 7,916,830
Total Assets 10,118,109 Operating Expenses 9,381,216
Current Liabilities 1,308,727 Operating Margin -1,464,386
Long Term Liabilities 1,650,053 Other Income 1,370,816
Total Equity 7,159,329 Other Expense 0
Total Liabilities and Equity 10,118,109 Net Profit or Loss -93,570

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,371 Revenue per Bed $376,992 Revenue per Person $7,916,830
Net Margin per Discharge ($11,352) Net Margin per Bed ($69,733) Net Margin per Person ($1,464,386)
Net Profit per Discharge ($725) Net Profit per Bed ($4,456) Net Profit per Person ($93,570)
Net Fixed Assets per Discharge $31,212 Net Fixed Assets per Bed $191,732 Net Fixed Assets per Bed $4,026,370
Long Term Debt per Discharge $12,791 Long Term Debt per Bed $78,574 Long Term Debt per Person $1,650,053
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,417 Net Fixed Assets 2,127 Population Estimate 1,151
Total Revenue 2,352 Long Term Liabilities 1,748 Total Patient Discharges 2,320
Net Margin 2,040 Total Patient Beds 2,187
Net Profit or Loss 2,406

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,361,753 805,791 2.9310
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 141,341 231,225 0.6113
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 385,330 13 Nursing Administration 177,129
02,03 Captial Related - Movable Equipment 256,976 14 Central Services and Supply 0
04 Employee Benefits 619,393 15 Pharmacy 0
05 Administrative and General 2,134,282 16 Medical Records and Medical Library 101,850
06 Maintenance and Repairs 165,939 17 Social Services 0
07 Operation of Plant 85,073 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 90,398 19 Non Physician Anesthetist 15,500
10,11 Dietary and Cafeteria 93,332 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,125,202

County Profile for Cavalier - 2018