County Profile for Cavalier - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 3,608
Total Cost Reports Filed in 2022 1 Total Births 38
Total Cost Reports Submitted 0 Total Deaths 50
Total Cost Reports Settled 1 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -62
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -72

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,062,569 Total Charges 12,012,947
Fixed Assets 4,284,196 Contract Allowance 2,217,962
Other Assets 7,779,179 Operating Revenue 9,794,985
Total Assets 18,125,944 Operating Expenses 12,961,825
Current Liabilities 917,633 Operating Margin -3,166,840
Long Term Liabilities 439,670 Other Income 4,330,163
Total Equity 16,768,641 Other Expense 0
Total Liabilities and Equity 18,125,944 Net Profit or Loss 1,163,323

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,468 Revenue per Bed $466,428 Revenue per Person $2,714
Net Margin per Discharge ($22,460) Net Margin per Bed ($150,802) Net Margin per Person ($877)
Net Profit per Discharge $8,251 Net Profit per Bed $55,396 Net Profit per Person $322
Net Fixed Assets per Discharge $30,384 Net Fixed Assets per Bed $204,009 Net Fixed Assets per Bed $1,187
Long Term Debt per Discharge $3,118 Long Term Debt per Bed $20,937 Long Term Debt per Person $122
Persons per Discharge 0 Persons per Bed 172
Occupancy Rate 11.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,378 Net Fixed Assets 2,162 Population Estimate 2,913
Total Revenue 2,331 Long Term Liabilities 1,905 Total Patient Discharges 2,226
Net Margin 2,131 Total Patient Beds 2,137
Net Profit or Loss 1,209

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,322,170 1,143,224 2.9060
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 518,297 899,979 0.5759
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 226,811 13 Nursing Administration 180,201
02,03 Captial Related - Movable Equipment 461,702 14 Central Services and Supply 0
04 Employee Benefits 941,336 15 Pharmacy 0
05 Administrative and General 2,281,692 16 Medical Records and Medical Library 135,963
06 Maintenance and Repairs 445,302 17 Social Services 0
07 Operation of Plant 137,899 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 110,331 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 126,412 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,047,649

County Profile for Cavalier - 2022