County Profile for Cayuga - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,956,381 Total Charges 272,781,906
Fixed Assets 25,684,583 Contract Allowance 170,878,933
Other Assets 45,357,855 Operating Revenue 101,902,973
Total Assets 93,998,819 Operating Expenses 94,620,018
Current Liabilities 22,536,885 Operating Margin 7,282,955
Long Term Liabilities 8,572,538 Other Income 3,609,153
Total Equity 62,889,396 Other Expense -71,075
Total Liabilities and Equity 93,998,819 Net Profit or Loss 10,963,183

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,211 Revenue per Bed $1,415,319 Revenue per Person $101,902,973
Net Margin per Discharge $1,587 Net Margin per Bed $101,152 Net Margin per Person $7,282,955
Net Profit per Discharge $2,390 Net Profit per Bed $152,266 Net Profit per Person $10,963,183
Net Fixed Assets per Discharge $5,598 Net Fixed Assets per Bed $356,730 Net Fixed Assets per Bed $25,684,583
Long Term Debt per Discharge $1,868 Long Term Debt per Bed $119,063 Long Term Debt per Person $8,572,538
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,003 Net Fixed Assets 1,284 Population Estimate 1,151
Total Revenue 941 Long Term Liabilities 1,357 Total Patient Discharges 835
Net Margin 420 Total Patient Beds 1,072
Net Profit or Loss 639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,983,026 27,075,270 0.7011
31 Intensive Care Unit 0 0
32 Coronary Care Unit 3,524,445 5,870,675 0.6003
43 Nursery 26,561 852,534 0.0312
44 Skilled Nursing Care 8,789,418 11,171,500 0.7868
50 Operating Room 9,208,766 37,954,589 0.2426
51 Recovery Room 802,838 8,490,453 0.0946
52 Labor and Delivery Room 92,319 1,858,590 0.0497

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,972,620 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,423,834 14 Central Services and Supply 0
04 Employee Benefits 13,562,617 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,569,910
06 Maintenance and Repairs 1,619,008 17 Social Services 496,897
07 Operation of Plant 1,389,104 18 Other General Service Expense 9,940,450
08,09 Laundry, Linen and Housekeeping 1,749,249 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,510,565 20,21,22,23 Education Programs 12,178,027
Total General Service Cost Centers 48,412,281

County Profile for Cayuga - 2017