County Profile for Cayuga - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,433,101 Total Charges 281,664,688
Fixed Assets 27,158,345 Contract Allowance 178,396,211
Other Assets 58,076,888 Operating Revenue 103,268,477
Total Assets 104,668,334 Operating Expenses 107,286,604
Current Liabilities 26,145,648 Operating Margin -4,018,127
Long Term Liabilities 9,090,360 Other Income 3,235,859
Total Equity 69,432,326 Other Expense -148,824
Total Liabilities and Equity 104,668,334 Net Profit or Loss -633,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,766 Revenue per Bed $1,434,284 Revenue per Person $103,268,477
Net Margin per Discharge ($1,003) Net Margin per Bed ($55,807) Net Margin per Person ($4,018,127)
Net Profit per Discharge ($158) Net Profit per Bed ($8,798) Net Profit per Person ($633,444)
Net Fixed Assets per Discharge $6,776 Net Fixed Assets per Bed $377,199 Net Fixed Assets per Bed $27,158,345
Long Term Debt per Discharge $2,268 Long Term Debt per Bed $126,255 Long Term Debt per Person $9,090,360
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,032 Net Fixed Assets 1,262 Population Estimate 1,151
Total Revenue 972 Long Term Liabilities 1,323 Total Patient Discharges 870
Net Margin 2,527 Total Patient Beds 1,050
Net Profit or Loss 2,693

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,344,081 23,979,361 0.8901
31 Intensive Care Unit 0 0
32 Coronary Care Unit 3,233,761 5,757,948 0.5616
43 Nursery 22,041 867,310 0.0254
44 Skilled Nursing Care 8,742,141 11,276,064 0.7753
50 Operating Room 14,182,015 40,005,976 0.3545
51 Recovery Room 860,586 9,191,544 0.0936
52 Labor and Delivery Room 97,995 1,764,708 0.0555

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,163,465 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,936,360 14 Central Services and Supply 0
04 Employee Benefits 16,136,571 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,964,162
06 Maintenance and Repairs 1,701,706 17 Social Services 524,883
07 Operation of Plant 1,208,413 18 Other General Service Expense 10,956,875
08,09 Laundry, Linen and Housekeeping 1,712,150 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,585,205 20,21,22,23 Education Programs 12,530,352
Total General Service Cost Centers 53,420,142

County Profile for Cayuga - 2019