County Profile for Cayuga - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 75,451
Total Cost Reports Filed in 2021 1 Total Births 690
Total Cost Reports Submitted 0 Total Deaths 964
Total Cost Reports Settled 1 Net Population Natural Change -274
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration -450
Total Cost Reports Audited 0 Total Residual 17
Net Population Change -696

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,067,485 Total Charges 344,725,568
Fixed Assets 30,661,235 Contract Allowance 216,013,184
Other Assets 68,152,896 Operating Revenue 128,712,384
Total Assets 126,881,616 Operating Expenses 130,067,047
Current Liabilities 40,674,230 Operating Margin -1,354,663
Long Term Liabilities 9,867,399 Other Income 3,601,667
Total Equity 76,339,987 Other Expense -221,638
Total Liabilities and Equity 126,881,616 Net Profit or Loss 2,468,642

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,300 Revenue per Bed $1,787,672 Revenue per Person $1,706
Net Margin per Discharge ($277) Net Margin per Bed ($18,815) Net Margin per Person ($18)
Net Profit per Discharge $504 Net Profit per Bed $34,287 Net Profit per Person $33
Net Fixed Assets per Discharge $6,265 Net Fixed Assets per Bed $425,850 Net Fixed Assets per Bed $406
Long Term Debt per Discharge $2,016 Long Term Debt per Bed $137,047 Long Term Debt per Person $131
Persons per Discharge 0 Persons per Bed 1,048
Occupancy Rate 64.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 978 Net Fixed Assets 1,220 Population Estimate 742
Total Revenue 912 Long Term Liabilities 1,280 Total Patient Discharges 783
Net Margin 1,996 Total Patient Beds 1,028
Net Profit or Loss 1,763

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,144,732 32,858,873 0.8261
31 Intensive Care Unit 0 0
32 Coronary Care Unit 5,877,008 7,035,992 0.8353
43 Nursery 21,367 722,156 0.0296
44 Skilled Nursing Care 9,680,186 12,278,165 0.7884
50 Operating Room 14,881,742 41,573,878 0.3580
51 Recovery Room 709,337 8,999,824 0.0788
52 Labor and Delivery Room 86,877 1,291,312 0.0673

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,019,365 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,919,958 14 Central Services and Supply 0
04 Employee Benefits 15,402,815 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,535,489
06 Maintenance and Repairs 2,042,169 17 Social Services 622,493
07 Operation of Plant 1,301,849 18 Other General Service Expense 16,910,250
08,09 Laundry, Linen and Housekeeping 1,771,165 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,760,107 20,21,22,23 Education Programs 15,919,146
Total General Service Cost Centers 62,204,806

County Profile for Cayuga - 2021