County Profile for Cecil - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,516,203 Total Charges 162,871,498
Fixed Assets 88,138,297 Contract Allowance 6,174,610
Other Assets 8,598,044 Operating Revenue 156,696,888
Total Assets 160,252,544 Operating Expenses 173,431,888
Current Liabilities 22,009,104 Operating Margin -16,735,000
Long Term Liabilities 66,136,817 Other Income 6,835,026
Total Equity 72,106,623 Other Expense 221,688
Total Liabilities and Equity 160,252,544 Net Profit or Loss -10,121,662

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,480 Revenue per Bed $1,703,227 Revenue per Person $156,696,888
Net Margin per Discharge ($3,255) Net Margin per Bed ($181,902) Net Margin per Person ($16,735,000)
Net Profit per Discharge ($1,969) Net Profit per Bed ($110,018) Net Profit per Person ($10,121,662)
Net Fixed Assets per Discharge $17,144 Net Fixed Assets per Bed $958,025 Net Fixed Assets per Bed $88,138,297
Long Term Debt per Discharge $12,865 Long Term Debt per Bed $718,878 Long Term Debt per Person $66,136,817
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,267 Net Fixed Assets 700 Population Estimate 1,151
Total Revenue 774 Long Term Liabilities 555 Total Patient Discharges 792
Net Margin 2,967 Total Patient Beds 917
Net Profit or Loss 3,112

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,030,275 25,479,906 1.1001
31 Intensive Care Unit 4,046,256 3,567,192 1.1343
32 Coronary Care Unit 0 0
43 Nursery 855,751 705,904 1.2123
44 Skilled Nursing Care 0 0
50 Operating Room 20,033,420 23,692,554 0.8456
51 Recovery Room 0 0
52 Labor and Delivery Room 2,873,725 4,271,190 0.6728

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,134,243 13 Nursing Administration 2,106,578
02,03 Captial Related - Movable Equipment 49,461 14 Central Services and Supply 1,084,694
04 Employee Benefits 2,730,186 15 Pharmacy 3,717,432
05 Administrative and General 24,587,725 16 Medical Records and Medical Library 2,318,949
06 Maintenance and Repairs 1,787,715 17 Social Services 189,031
07 Operation of Plant 4,116,731 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,356,237 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,601,859 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,780,841

County Profile for Cecil - 2018