Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 103,800 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 277 |
Total Cost Reports Submitted | 0 | Total Deaths | 309 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -32 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 79 |
Total Cost Reports Audited | 0 | Total Residual | 28 |
Net Population Change | 76 |
Balance Sheet | Income Statement | ||||
Current Assets | 91,883,677 | Total Charges | 163,104,249 | ||
Fixed Assets | 50,230,603 | Contract Allowance | 7,560,699 | ||
Other Assets | 15,643,820 | Operating Revenue | 155,543,550 | ||
Total Assets | 157,758,100 | Operating Expenses | 168,322,512 | ||
Current Liabilities | 48,305,542 | Operating Margin | -12,778,962 | ||
Long Term Liabilities | 62,518,873 | Other Income | 6,426,844 | ||
Total Equity | 46,933,685 | Other Expense | 205,017 | ||
Total Liabilities and Equity | 157,758,100 | Net Profit or Loss | -6,557,135 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $35,191 | Revenue per Bed | $1,690,691 | Revenue per Person | $1,498 |
Net Margin per Discharge | ($2,891) | Net Margin per Bed | ($138,902) | Net Margin per Person | ($123) |
Net Profit per Discharge | ($1,484) | Net Profit per Bed | ($71,273) | Net Profit per Person | ($63) |
Net Fixed Assets per Discharge | $11,364 | Net Fixed Assets per Bed | $545,985 | Net Fixed Assets per Bed | $484 |
Long Term Debt per Discharge | $14,145 | Long Term Debt per Bed | $679,553 | Long Term Debt per Person | $602 |
Persons per Discharge | 0 | Persons per Bed | 1,128 | ||
Occupancy Rate | 55.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,273 | Net Fixed Assets | 951 | Population Estimate | 586 |
Total Revenue | 769 | Long Term Liabilities | 595 | Total Patient Discharges | 815 |
Net Margin | 2,691 | Total Patient Beds | 898 | ||
Net Profit or Loss | 3,093 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 25,290,615 | 25,128,988 | 1.0064 |
31 | Intensive Care Unit | 3,656,396 | 6,034,674 | 0.6059 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 686,921 | 600,228 | 1.1444 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 19,335,245 | 18,139,304 | 1.0659 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,408,306 | 2,786,304 | 0.8643 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 8,188,932 | 13 | Nursing Administration | 1,677,222 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 1,170,102 |
04 | Employee Benefits | 2,111,740 | 15 | Pharmacy | 3,797,130 |
05 | Administrative and General | 19,965,841 | 16 | Medical Records and Medical Library | 2,773,144 |
06 | Maintenance and Repairs | 1,764,759 | 17 | Social Services | 103,195 |
07 | Operation of Plant | 4,331,196 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 2,092,335 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,323,274 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 49,298,870 |