County Profile for Cecil - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 103,800
Total Cost Reports Filed in 2020 1 Total Births 277
Total Cost Reports Submitted 0 Total Deaths 309
Total Cost Reports Settled 1 Net Population Natural Change -32
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 79
Total Cost Reports Audited 0 Total Residual 28
Net Population Change 76

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 91,883,677 Total Charges 163,104,249
Fixed Assets 50,230,603 Contract Allowance 7,560,699
Other Assets 15,643,820 Operating Revenue 155,543,550
Total Assets 157,758,100 Operating Expenses 168,322,512
Current Liabilities 48,305,542 Operating Margin -12,778,962
Long Term Liabilities 62,518,873 Other Income 6,426,844
Total Equity 46,933,685 Other Expense 205,017
Total Liabilities and Equity 157,758,100 Net Profit or Loss -6,557,135

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,191 Revenue per Bed $1,690,691 Revenue per Person $1,498
Net Margin per Discharge ($2,891) Net Margin per Bed ($138,902) Net Margin per Person ($123)
Net Profit per Discharge ($1,484) Net Profit per Bed ($71,273) Net Profit per Person ($63)
Net Fixed Assets per Discharge $11,364 Net Fixed Assets per Bed $545,985 Net Fixed Assets per Bed $484
Long Term Debt per Discharge $14,145 Long Term Debt per Bed $679,553 Long Term Debt per Person $602
Persons per Discharge 0 Persons per Bed 1,128
Occupancy Rate 55.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,273 Net Fixed Assets 951 Population Estimate 586
Total Revenue 769 Long Term Liabilities 595 Total Patient Discharges 815
Net Margin 2,691 Total Patient Beds 898
Net Profit or Loss 3,093

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,290,615 25,128,988 1.0064
31 Intensive Care Unit 3,656,396 6,034,674 0.6059
32 Coronary Care Unit 0 0
43 Nursery 686,921 600,228 1.1444
44 Skilled Nursing Care 0 0
50 Operating Room 19,335,245 18,139,304 1.0659
51 Recovery Room 0 0
52 Labor and Delivery Room 2,408,306 2,786,304 0.8643

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,188,932 13 Nursing Administration 1,677,222
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 1,170,102
04 Employee Benefits 2,111,740 15 Pharmacy 3,797,130
05 Administrative and General 19,965,841 16 Medical Records and Medical Library 2,773,144
06 Maintenance and Repairs 1,764,759 17 Social Services 103,195
07 Operation of Plant 4,331,196 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,092,335 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,323,274 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,298,870

County Profile for Cecil - 2020