County Profile for Cecil - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 104,870
Total Cost Reports Filed in 2022 1 Total Births 1,157
Total Cost Reports Submitted 0 Total Deaths 1,262
Total Cost Reports Settled 1 Net Population Natural Change -105
Total Cost Reports Reopened 0 Total International Migration 99
Total Cost Reports Ammended 0 Total Domestic Migration 854
Total Cost Reports Audited 0 Total Residual -34
Net Population Change 814

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 59,831,579 Total Charges 184,119,910
Fixed Assets 42,603,381 Contract Allowance 0
Other Assets 63,598,068 Operating Revenue 184,119,910
Total Assets 166,033,028 Operating Expenses 201,277,429
Current Liabilities 71,878,842 Operating Margin -17,157,519
Long Term Liabilities 58,522,952 Other Income -4,971,650
Total Equity 35,631,234 Other Expense 0
Total Liabilities and Equity 166,033,028 Net Profit or Loss -22,129,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,965 Revenue per Bed $1,587,241 Revenue per Person $1,756
Net Margin per Discharge ($2,606) Net Margin per Bed ($147,910) Net Margin per Person ($164)
Net Profit per Discharge ($3,361) Net Profit per Bed ($190,769) Net Profit per Person ($211)
Net Fixed Assets per Discharge $6,471 Net Fixed Assets per Bed $367,271 Net Fixed Assets per Bed $406
Long Term Debt per Discharge $8,889 Long Term Debt per Bed $504,508 Long Term Debt per Person $558
Persons per Discharge 0 Persons per Bed 904
Occupancy Rate 63.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,301 Net Fixed Assets 1,061 Population Estimate 590
Total Revenue 773 Long Term Liabilities 595 Total Patient Discharges 687
Net Margin 2,776 Total Patient Beds 783
Net Profit or Loss 3,000

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,951,855 34,376,615 1.3076
31 Intensive Care Unit 7,275,160 6,685,335 1.0882
32 Coronary Care Unit 0 0
43 Nursery 926,935 0
44 Skilled Nursing Care 0 0
50 Operating Room 17,449,929 26,764,142 0.6520
51 Recovery Room 0 144,952 0.0000
52 Labor and Delivery Room 361,985 1,216,356 0.2976

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,712,386 13 Nursing Administration 3,323,476
02,03 Captial Related - Movable Equipment 703,467 14 Central Services and Supply 6,085,175
04 Employee Benefits 792,309 15 Pharmacy 4,101,558
05 Administrative and General 33,185,435 16 Medical Records and Medical Library 3,047,179
06 Maintenance and Repairs 2,890,808 17 Social Services 438,657
07 Operation of Plant 6,643,526 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,686,781 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,402,351 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,013,108

County Profile for Cecil - 2022