County Profile for Cecil - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 105,672
Total Cost Reports Filed in 2023 1 Total Births 1,124
Total Cost Reports Submitted 1 Total Deaths 1,194
Total Cost Reports Settled 0 Net Population Natural Change -70
Total Cost Reports Reopened 0 Total International Migration 142
Total Cost Reports Ammended 0 Total Domestic Migration 733
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 802

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 64,550,717 Total Charges 184,119,910
Fixed Assets 42,542,791 Contract Allowance 0
Other Assets 73,477,870 Operating Revenue 184,119,910
Total Assets 180,571,378 Operating Expenses 192,602,243
Current Liabilities 100,751,986 Operating Margin -8,482,333
Long Term Liabilities 55,286,601 Other Income -4,971,650
Total Equity 24,532,791 Other Expense 0
Total Liabilities and Equity 180,571,378 Net Profit or Loss -13,453,983

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,604 Revenue per Bed $1,587,241 Revenue per Person $1,742
Net Margin per Discharge ($396) Net Margin per Bed ($73,124) Net Margin per Person ($80)
Net Profit per Discharge ($629) Net Profit per Bed ($115,983) Net Profit per Person ($127)
Net Fixed Assets per Discharge $1,988 Net Fixed Assets per Bed $366,748 Net Fixed Assets per Bed $403
Long Term Debt per Discharge $2,584 Long Term Debt per Bed $476,609 Long Term Debt per Person $523
Persons per Discharge 0 Persons per Bed 911
Occupancy Rate 70.3 %
Length of Stay 1 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,322 Net Fixed Assets 1,070 Population Estimate 593
Total Revenue 787 Long Term Liabilities 620 Total Patient Discharges 342
Net Margin 2,558 Total Patient Beds 775
Net Profit or Loss 3,087

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 46,961,508 34,749,079 1.3514
31 Intensive Care Unit 7,147,541 4,315,946 1.6561
32 Coronary Care Unit 0 0
43 Nursery 630,927 820,971 0.7685
44 Skilled Nursing Care 0 0
50 Operating Room 18,123,622 36,346,390 0.4986
51 Recovery Room 0 0
52 Labor and Delivery Room 493,178 16,344,886 0.0302

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,515,366 13 Nursing Administration 2,448,130
02,03 Captial Related - Movable Equipment 204,171 14 Central Services and Supply 5,228,533
04 Employee Benefits 2,032,679 15 Pharmacy 4,136,161
05 Administrative and General 25,180,583 16 Medical Records and Medical Library 3,239,010
06 Maintenance and Repairs 3,874,055 17 Social Services 455,571
07 Operation of Plant 6,299,099 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,654,748 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,450,231 20,21,22,23 Education Programs 0
Total General Service Cost Centers 59,718,337

County Profile for Cecil - 2023