Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 14,212 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 50 |
Total Cost Reports Submitted | 0 | Total Deaths | 41 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 9 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 16 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 25 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,885,346 | Total Charges | 23,986,795 | ||
Fixed Assets | 6,744,035 | Contract Allowance | 12,215,572 | ||
Other Assets | 2,916,095 | Operating Revenue | 11,771,223 | ||
Total Assets | 15,545,476 | Operating Expenses | 13,184,809 | ||
Current Liabilities | 1,912,874 | Operating Margin | -1,413,586 | ||
Long Term Liabilities | 680,816 | Other Income | 612,641 | ||
Total Equity | 12,951,786 | Other Expense | 0 | ||
Total Liabilities and Equity | 15,545,476 | Net Profit or Loss | -800,945 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $44,087 | Revenue per Bed | $452,739 | Revenue per Person | $828 |
Net Margin per Discharge | ($5,294) | Net Margin per Bed | ($54,369) | Net Margin per Person | ($99) |
Net Profit per Discharge | ($3,000) | Net Profit per Bed | ($30,806) | Net Profit per Person | ($56) |
Net Fixed Assets per Discharge | $25,259 | Net Fixed Assets per Bed | $259,386 | Net Fixed Assets per Bed | $474 |
Long Term Debt per Discharge | $2,550 | Long Term Debt per Bed | $26,185 | Long Term Debt per Person | $48 |
Persons per Discharge | 0 | Persons per Bed | 547 | ||
Occupancy Rate | 25.2 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,162 | Net Fixed Assets | 1,952 | Population Estimate | 2,132 |
Total Revenue | 2,189 | Long Term Liabilities | 1,982 | Total Patient Discharges | 2,001 |
Net Margin | 1,702 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 2,816 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,509,267 | 1,781,011 | 1.4089 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 403,468 | 331,373 | 1.2176 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 276,608 | 13 | Nursing Administration | 102,685 |
02,03 | Captial Related - Movable Equipment | 804,518 | 14 | Central Services and Supply | 59,906 |
04 | Employee Benefits | 856,809 | 15 | Pharmacy | 163,897 |
05 | Administrative and General | 1,871,274 | 16 | Medical Records and Medical Library | 129,285 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 48,530 |
07 | Operation of Plant | 437,757 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 95,685 | 19 | Non Physician Anesthetist | 104,000 |
10,11 | Dietary and Cafeteria | 176,334 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,127,288 |