Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 14,515 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 194 |
Total Cost Reports Submitted | 0 | Total Deaths | 217 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -23 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 335 |
Total Cost Reports Audited | 0 | Total Residual | -9 |
Net Population Change | 303 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,465,279 | Total Charges | 24,422,935 | ||
Fixed Assets | 5,813,180 | Contract Allowance | 11,525,160 | ||
Other Assets | 2,680,521 | Operating Revenue | 12,897,775 | ||
Total Assets | 20,958,980 | Operating Expenses | 13,970,117 | ||
Current Liabilities | 6,680,727 | Operating Margin | -1,072,342 | ||
Long Term Liabilities | 340,067 | Other Income | 2,058,742 | ||
Total Equity | 13,938,186 | Other Expense | 0 | ||
Total Liabilities and Equity | 20,958,980 | Net Profit or Loss | 986,400 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $48,488 | Revenue per Bed | $496,068 | Revenue per Person | $889 |
Net Margin per Discharge | ($4,031) | Net Margin per Bed | ($41,244) | Net Margin per Person | ($74) |
Net Profit per Discharge | $3,708 | Net Profit per Bed | $37,938 | Net Profit per Person | $68 |
Net Fixed Assets per Discharge | $21,854 | Net Fixed Assets per Bed | $223,584 | Net Fixed Assets per Bed | $400 |
Long Term Debt per Discharge | $1,278 | Long Term Debt per Bed | $13,080 | Long Term Debt per Person | $23 |
Persons per Discharge | 0 | Persons per Bed | 558 | ||
Occupancy Rate | 22.1 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,185 | Net Fixed Assets | 2,038 | Population Estimate | 2,115 |
Total Revenue | 2,187 | Long Term Liabilities | 2,000 | Total Patient Discharges | 2,019 |
Net Margin | 1,938 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,988 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,691,859 | 1,784,596 | 1.5084 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 418,302 | 409,960 | 1.0203 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 307,089 | 13 | Nursing Administration | 77,204 |
02,03 | Captial Related - Movable Equipment | 838,320 | 14 | Central Services and Supply | 61,578 |
04 | Employee Benefits | 814,403 | 15 | Pharmacy | 168,331 |
05 | Administrative and General | 1,990,239 | 16 | Medical Records and Medical Library | 82,118 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 46,964 |
07 | Operation of Plant | 434,025 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 105,212 | 19 | Non Physician Anesthetist | 96,000 |
10,11 | Dietary and Cafeteria | 165,838 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,187,321 |