County Profile for Cedar - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 14,601
Total Cost Reports Filed in 2022 1 Total Births 213
Total Cost Reports Submitted 0 Total Deaths 238
Total Cost Reports Settled 1 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 114
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 86

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,715,387 Total Charges 27,480,154
Fixed Assets 6,006,715 Contract Allowance 13,454,628
Other Assets 2,788,302 Operating Revenue 14,025,526
Total Assets 20,510,404 Operating Expenses 15,299,022
Current Liabilities 3,956,055 Operating Margin -1,273,496
Long Term Liabilities 22,760 Other Income 3,866,899
Total Equity 16,531,589 Other Expense 0
Total Liabilities and Equity 20,510,404 Net Profit or Loss 2,593,403

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,363 Revenue per Bed $539,443 Revenue per Person $961
Net Margin per Discharge ($4,936) Net Margin per Bed ($48,981) Net Margin per Person ($87)
Net Profit per Discharge $10,052 Net Profit per Bed $99,746 Net Profit per Person $178
Net Fixed Assets per Discharge $23,282 Net Fixed Assets per Bed $231,028 Net Fixed Assets per Bed $411
Long Term Debt per Discharge $88 Long Term Debt per Bed $875 Long Term Debt per Person $2
Persons per Discharge 0 Persons per Bed 562
Occupancy Rate 22.0 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,164 Net Fixed Assets 2,043 Population Estimate 2,108
Total Revenue 2,174 Long Term Liabilities 2,094 Total Patient Discharges 2,031
Net Margin 1,829 Total Patient Beds 1,575
Net Profit or Loss 985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,452,324 2,042,477 1.6903
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 576,220 336,326 1.7133
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 333,054 13 Nursing Administration 98,656
02,03 Captial Related - Movable Equipment 939,492 14 Central Services and Supply 63,642
04 Employee Benefits 751,218 15 Pharmacy 174,264
05 Administrative and General 2,016,083 16 Medical Records and Medical Library 86,266
06 Maintenance and Repairs 0 17 Social Services 36,019
07 Operation of Plant 532,382 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 111,138 19 Non Physician Anesthetist 88,000
10,11 Dietary and Cafeteria 178,005 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,408,219

County Profile for Cedar - 2022