County Profile for Cedar - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 14,672
Total Cost Reports Filed in 2023 1 Total Births 213
Total Cost Reports Submitted 1 Total Deaths 226
Total Cost Reports Settled 0 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 84
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 71

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,235,332 Total Charges 28,712,626
Fixed Assets 5,188,257 Contract Allowance 13,643,605
Other Assets 2,999,497 Operating Revenue 15,069,021
Total Assets 17,423,086 Operating Expenses 17,698,141
Current Liabilities 1,205,250 Operating Margin -2,629,120
Long Term Liabilities 132,755 Other Income 2,182,612
Total Equity 16,085,081 Other Expense 0
Total Liabilities and Equity 17,423,086 Net Profit or Loss -446,508

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,447 Revenue per Bed $579,578 Revenue per Person $1,027
Net Margin per Discharge ($12,640) Net Margin per Bed ($101,120) Net Margin per Person ($179)
Net Profit per Discharge ($2,147) Net Profit per Bed ($17,173) Net Profit per Person ($30)
Net Fixed Assets per Discharge $24,944 Net Fixed Assets per Bed $199,548 Net Fixed Assets per Bed $354
Long Term Debt per Discharge $638 Long Term Debt per Bed $5,106 Long Term Debt per Person $9
Persons per Discharge 0 Persons per Bed 564
Occupancy Rate 16.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,170 Net Fixed Assets 2,107 Population Estimate 2,106
Total Revenue 2,171 Long Term Liabilities 2,003 Total Patient Discharges 2,062
Net Margin 2,014 Total Patient Beds 1,555
Net Profit or Loss 2,517

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,420,917 1,597,387 2.7676
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 581,968 532,379 1.0931
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 304,511 13 Nursing Administration 84,404
02,03 Captial Related - Movable Equipment 1,008,262 14 Central Services and Supply 88,340
04 Employee Benefits 763,498 15 Pharmacy 225,741
05 Administrative and General 2,696,410 16 Medical Records and Medical Library 107,560
06 Maintenance and Repairs 0 17 Social Services 39,463
07 Operation of Plant 628,263 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 141,131 19 Non Physician Anesthetist 111,120
10,11 Dietary and Cafeteria 220,250 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,418,953

County Profile for Cedar - 2023