County Profile for Cerro Gordo - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 99,408,188 Total Charges 733,345,751
Fixed Assets 79,708,140 Contract Allowance 475,037,210
Other Assets 154,564,056 Operating Revenue 258,308,541
Total Assets 333,680,384 Operating Expenses 316,495,356
Current Liabilities 36,528,789 Operating Margin -58,186,815
Long Term Liabilities 95,402,516 Other Income 64,250,961
Total Equity 201,749,079 Other Expense 0
Total Liabilities and Equity 333,680,384 Net Profit or Loss 6,064,146

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,014 Revenue per Bed $1,366,712 Revenue per Person $258,308,541
Net Margin per Discharge ($5,184) Net Margin per Bed ($307,867) Net Margin per Person ($58,186,815)
Net Profit per Discharge $540 Net Profit per Bed $32,085 Net Profit per Person $6,064,146
Net Fixed Assets per Discharge $7,102 Net Fixed Assets per Bed $421,736 Net Fixed Assets per Bed $79,708,140
Long Term Debt per Discharge $8,500 Long Term Debt per Bed $504,775 Long Term Debt per Person $95,402,516
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 530 Net Fixed Assets 695 Population Estimate 1,151
Total Revenue 515 Long Term Liabilities 454 Total Patient Discharges 539
Net Margin 3,184 Total Patient Beds 626
Net Profit or Loss 761

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,852,325 62,697,948 0.5240
31 Intensive Care Unit 4,425,376 12,934,914 0.3421
32 Coronary Care Unit 0 0
43 Nursery 754,391 1,393,048 0.5415
44 Skilled Nursing Care 3,181,883 2,637,509 1.2064
50 Operating Room 13,668,576 61,240,081 0.2232
51 Recovery Room 3,235,693 11,821,481 0.2737
52 Labor and Delivery Room 1,239,277 2,352,862 0.5267

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,114,024 13 Nursing Administration 2,454,422
02,03 Captial Related - Movable Equipment 10,861,580 14 Central Services and Supply 1,311,118
04 Employee Benefits 28,827,998 15 Pharmacy 12,436,688
05 Administrative and General 28,851,956 16 Medical Records and Medical Library 1,756,109
06 Maintenance and Repairs 5,117,715 17 Social Services 579,151
07 Operation of Plant 3,489,356 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,438,951 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,650,612 20,21,22,23 Education Programs 1,627,192
Total General Service Cost Centers 107,516,872

County Profile for Cerro Gordo - 2013