County Profile for Cerro Gordo - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,852,937 Total Charges 1,000,850,587
Fixed Assets 97,659,299 Contract Allowance 694,896,531
Other Assets 202,036,972 Operating Revenue 305,954,056
Total Assets 369,549,208 Operating Expenses 374,158,560
Current Liabilities 37,965,616 Operating Margin -68,204,504
Long Term Liabilities 88,545,242 Other Income 81,861,511
Total Equity 243,038,350 Other Expense -10,121,589
Total Liabilities and Equity 369,549,208 Net Profit or Loss 23,778,596

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,684 Revenue per Bed $1,999,700 Revenue per Person $305,954,056
Net Margin per Discharge ($6,617) Net Margin per Bed ($445,781) Net Margin per Person ($68,204,504)
Net Profit per Discharge $2,307 Net Profit per Bed $155,416 Net Profit per Person $23,778,596
Net Fixed Assets per Discharge $9,475 Net Fixed Assets per Bed $638,296 Net Fixed Assets per Bed $97,659,299
Long Term Debt per Discharge $8,591 Long Term Debt per Bed $578,727 Long Term Debt per Person $88,545,242
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 539 Net Fixed Assets 658 Population Estimate 1,151
Total Revenue 518 Long Term Liabilities 486 Total Patient Discharges 567
Net Margin 3,163 Total Patient Beds 695
Net Profit or Loss 428

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,029,977 83,662,533 0.4904
31 Intensive Care Unit 7,302,172 24,895,387 0.2933
32 Coronary Care Unit 0 0
43 Nursery 1,252,787 2,776,359 0.4512
44 Skilled Nursing Care 4,430,041 6,196,226 0.7150
50 Operating Room 16,850,805 113,037,548 0.1491
51 Recovery Room 2,852,258 17,652,880 0.1616
52 Labor and Delivery Room 1,265,026 4,022,112 0.3145

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,067,679 13 Nursing Administration 6,170,563
02,03 Captial Related - Movable Equipment 12,083,666 14 Central Services and Supply 1,823,969
04 Employee Benefits 27,560,243 15 Pharmacy 2,877,396
05 Administrative and General 34,049,800 16 Medical Records and Medical Library 1,555,023
06 Maintenance and Repairs 6,187,827 17 Social Services 606,722
07 Operation of Plant 4,253,443 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,381,579 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,880,650 20,21,22,23 Education Programs 4,967,993
Total General Service Cost Centers 114,466,553

County Profile for Cerro Gordo - 2018