County Profile for Cerro Gordo - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 43,022
Total Cost Reports Filed in 2020 1 Total Births 111
Total Cost Reports Submitted 0 Total Deaths 146
Total Cost Reports Settled 0 Net Population Natural Change -35
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -71
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -107

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 144,308,133 Total Charges 1,084,394,903
Fixed Assets 102,789,978 Contract Allowance 771,939,975
Other Assets 220,452,957 Operating Revenue 312,454,928
Total Assets 467,551,068 Operating Expenses 410,618,741
Current Liabilities 101,241,669 Operating Margin -98,163,813
Long Term Liabilities 87,020,134 Other Income 119,271,587
Total Equity 279,289,265 Other Expense -6,678,006
Total Liabilities and Equity 467,551,068 Net Profit or Loss 27,785,780

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,384 Revenue per Bed $1,775,312 Revenue per Person $7,263
Net Margin per Discharge ($9,860) Net Margin per Bed ($557,749) Net Margin per Person ($2,282)
Net Profit per Discharge $2,791 Net Profit per Bed $157,874 Net Profit per Person $646
Net Fixed Assets per Discharge $10,324 Net Fixed Assets per Bed $584,034 Net Fixed Assets per Bed $2,389
Long Term Debt per Discharge $8,740 Long Term Debt per Bed $494,433 Long Term Debt per Person $2,023
Persons per Discharge 0 Persons per Bed 244
Occupancy Rate 59.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 534 Net Fixed Assets 650 Population Estimate 1,118
Total Revenue 528 Long Term Liabilities 509 Total Patient Discharges 557
Net Margin 3,147 Total Patient Beds 643
Net Profit or Loss 431

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,207,686 96,062,146 0.4394
31 Intensive Care Unit 7,261,503 26,024,692 0.2790
32 Coronary Care Unit 0 0
43 Nursery 1,348,799 2,862,709 0.4712
44 Skilled Nursing Care 4,670,264 6,754,066 0.6915
50 Operating Room 15,214,104 123,742,091 0.1230
51 Recovery Room 2,777,938 22,753,000 0.1221
52 Labor and Delivery Room 343,813 3,457,450 0.0994

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,759,805 13 Nursing Administration 4,364,580
02,03 Captial Related - Movable Equipment 11,220,118 14 Central Services and Supply 1,078,796
04 Employee Benefits 27,852,022 15 Pharmacy 3,158,401
05 Administrative and General 37,094,568 16 Medical Records and Medical Library 1,426,860
06 Maintenance and Repairs 7,271,708 17 Social Services 787,357
07 Operation of Plant 4,711,303 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,143,504 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,122,225 20,21,22,23 Education Programs 7,078,356
Total General Service Cost Centers 118,069,603

County Profile for Cerro Gordo - 2020