County Profile for Cerro Gordo - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 42,406
Total Cost Reports Filed in 2023 1 Total Births 449
Total Cost Reports Submitted 0 Total Deaths 546
Total Cost Reports Settled 0 Net Population Natural Change -97
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 1 Total Domestic Migration 47
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -20

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 164,529,655 Total Charges 1,446,140,448
Fixed Assets 83,376,871 Contract Allowance 1,055,796,292
Other Assets 123,362,069 Operating Revenue 390,344,156
Total Assets 371,268,595 Operating Expenses 511,026,321
Current Liabilities 53,685,640 Operating Margin -120,682,165
Long Term Liabilities 81,412,071 Other Income 87,060,061
Total Equity 236,170,884 Other Expense -7,757,738
Total Liabilities and Equity 371,268,595 Net Profit or Loss -25,864,366

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,216 Revenue per Bed $2,144,748 Revenue per Person $9,205
Net Margin per Discharge ($14,289) Net Margin per Bed ($663,089) Net Margin per Person ($2,846)
Net Profit per Discharge ($3,062) Net Profit per Bed ($142,112) Net Profit per Person ($610)
Net Fixed Assets per Discharge $9,872 Net Fixed Assets per Bed $458,115 Net Fixed Assets per Bed $1,966
Long Term Debt per Discharge $9,639 Long Term Debt per Bed $447,319 Long Term Debt per Person $1,920
Persons per Discharge 0 Persons per Bed 233
Occupancy Rate 54.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 529 Net Fixed Assets 757 Population Estimate 1,140
Total Revenue 517 Long Term Liabilities 517 Total Patient Discharges 604
Net Margin 3,157 Total Patient Beds 608
Net Profit or Loss 3,154

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,989,993 107,459,024 0.4280
31 Intensive Care Unit 9,436,148 28,334,616 0.3330
32 Coronary Care Unit 0 0
43 Nursery 1,571,353 3,389,015 0.4637
44 Skilled Nursing Care 4,121,751 6,295,020 0.6548
50 Operating Room 20,915,269 177,441,548 0.1179
51 Recovery Room 3,996,939 35,669,565 0.1121
52 Labor and Delivery Room 359,619 3,188,367 0.1128

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,137,881 13 Nursing Administration 6,704,349
02,03 Captial Related - Movable Equipment 10,311,191 14 Central Services and Supply 1,485,787
04 Employee Benefits 24,641,989 15 Pharmacy 2,310,946
05 Administrative and General 41,956,908 16 Medical Records and Medical Library 2,001,364
06 Maintenance and Repairs 8,504,708 17 Social Services 1,037,324
07 Operation of Plant 4,713,968 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,952,983 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,793,477 20,21,22,23 Education Programs 6,985,527
Total General Service Cost Centers 123,538,402

County Profile for Cerro Gordo - 2023