County Profile for Chaffee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,193,994 Total Charges 71,655,101
Fixed Assets 35,144,268 Contract Allowance 31,051,548
Other Assets 14,276,153 Operating Revenue 40,603,553
Total Assets 71,614,415 Operating Expenses 40,616,602
Current Liabilities 4,214,276 Operating Margin -13,049
Long Term Liabilities 28,200,753 Other Income 1,112,138
Total Equity 39,199,386 Other Expense 211,926
Total Liabilities and Equity 71,614,415 Net Profit or Loss 887,163

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,921 Revenue per Bed $1,691,815 Revenue per Person $40,603,553
Net Margin per Discharge ($14) Net Margin per Bed ($544) Net Margin per Person ($13,049)
Net Profit per Discharge $938 Net Profit per Bed $36,965 Net Profit per Person $887,163
Net Fixed Assets per Discharge $37,150 Net Fixed Assets per Bed $1,464,345 Net Fixed Assets per Bed $35,144,268
Long Term Debt per Discharge $29,811 Long Term Debt per Bed $1,175,031 Long Term Debt per Person $28,200,753
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,532 Net Fixed Assets 1,070 Population Estimate 1,151
Total Revenue 1,375 Long Term Liabilities 854 Total Patient Discharges 1,646
Net Margin 1,612 Total Patient Beds 2,110
Net Profit or Loss 1,344

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,805,176 2,130,416 2.7249
31 Intensive Care Unit 998,170 864,679 1.1544
32 Coronary Care Unit 0 0
43 Nursery 483,207 348,704 1.3857
44 Skilled Nursing Care 0 0
50 Operating Room 5,881,202 11,281,153 0.5213
51 Recovery Room 0 0
52 Labor and Delivery Room 197,210 209,432 0.9416

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,346,998 13 Nursing Administration 724,067
02,03 Captial Related - Movable Equipment 1,043,162 14 Central Services and Supply 204,986
04 Employee Benefits 3,658,322 15 Pharmacy 705,077
05 Administrative and General 4,464,645 16 Medical Records and Medical Library 471,754
06 Maintenance and Repairs 0 17 Social Services 187,669
07 Operation of Plant 984,935 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 552,741 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 362,937 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,707,293

County Profile for Chaffee - 2013