County Profile for Chaffee - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,934,439 Total Charges 150,798,448
Fixed Assets 29,683,686 Contract Allowance 74,595,148
Other Assets 32,701,000 Operating Revenue 76,203,300
Total Assets 114,319,125 Operating Expenses 67,707,856
Current Liabilities 12,565,058 Operating Margin 8,495,444
Long Term Liabilities 30,274,007 Other Income 3,333,975
Total Equity 71,480,060 Other Expense 42,602
Total Liabilities and Equity 114,319,125 Net Profit or Loss 11,786,817

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,758 Revenue per Bed $3,175,138 Revenue per Person $76,203,300
Net Margin per Discharge $8,669 Net Margin per Bed $353,977 Net Margin per Person $8,495,444
Net Profit per Discharge $12,027 Net Profit per Bed $491,117 Net Profit per Person $11,786,817
Net Fixed Assets per Discharge $30,289 Net Fixed Assets per Bed $1,236,820 Net Fixed Assets per Bed $29,683,686
Long Term Debt per Discharge $30,892 Long Term Debt per Bed $1,261,417 Long Term Debt per Person $30,274,007
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,306 Net Fixed Assets 1,210 Population Estimate 1,151
Total Revenue 1,111 Long Term Liabilities 821 Total Patient Discharges 1,516
Net Margin 435 Total Patient Beds 2,048
Net Profit or Loss 603

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,640,672 5,180,475 1.2819
31 Intensive Care Unit 1,374,929 864,172 1.5910
32 Coronary Care Unit 0 0
43 Nursery 527,625 225,458 2.3402
44 Skilled Nursing Care 0 0
50 Operating Room 8,599,931 25,220,475 0.3410
51 Recovery Room 0 0
52 Labor and Delivery Room 166,836 183,413 0.9096

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,289,251 13 Nursing Administration 1,324,715
02,03 Captial Related - Movable Equipment 1,619,867 14 Central Services and Supply 303,563
04 Employee Benefits 7,276,622 15 Pharmacy 998,897
05 Administrative and General 7,099,925 16 Medical Records and Medical Library 707,285
06 Maintenance and Repairs 0 17 Social Services 220,193
07 Operation of Plant 1,272,715 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 720,036 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 499,326 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,332,395

County Profile for Chaffee - 2018