County Profile for Chaffee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 19,741
Total Cost Reports Filed in 2021 1 Total Births 149
Total Cost Reports Submitted 0 Total Deaths 172
Total Cost Reports Settled 1 Net Population Natural Change -23
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 287
Total Cost Reports Audited 0 Total Residual -11
Net Population Change 257

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,463,756 Total Charges 214,628,599
Fixed Assets 57,598,390 Contract Allowance 113,655,359
Other Assets 23,410,156 Operating Revenue 100,973,240
Total Assets 150,472,302 Operating Expenses 96,981,774
Current Liabilities 20,328,583 Operating Margin 3,991,466
Long Term Liabilities 25,952,434 Other Income 11,202,617
Total Equity 104,191,285 Other Expense 341,272
Total Liabilities and Equity 150,472,302 Net Profit or Loss 14,852,811

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $121,216 Revenue per Bed $4,207,218 Revenue per Person $5,115
Net Margin per Discharge $4,792 Net Margin per Bed $166,311 Net Margin per Person $202
Net Profit per Discharge $17,831 Net Profit per Bed $618,867 Net Profit per Person $752
Net Fixed Assets per Discharge $69,146 Net Fixed Assets per Bed $2,399,933 Net Fixed Assets per Bed $2,918
Long Term Debt per Discharge $31,155 Long Term Debt per Bed $1,081,351 Long Term Debt per Person $1,315
Persons per Discharge 0 Persons per Bed 823
Occupancy Rate 43.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,185 Net Fixed Assets 898 Population Estimate 1,836
Total Revenue 1,040 Long Term Liabilities 893 Total Patient Discharges 1,519
Net Margin 617 Total Patient Beds 2,011
Net Profit or Loss 837

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,315,578 5,820,388 1.4287
31 Intensive Care Unit 1,542,139 748,532 2.0602
32 Coronary Care Unit 0 0
43 Nursery 449,048 272,305 1.6491
44 Skilled Nursing Care 0 0
50 Operating Room 10,598,438 43,511,393 0.2436
51 Recovery Room 0 0
52 Labor and Delivery Room 183,970 212,173 0.8671

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,519,323 13 Nursing Administration 1,588,341
02,03 Captial Related - Movable Equipment 1,806,510 14 Central Services and Supply 414,569
04 Employee Benefits 11,158,972 15 Pharmacy 1,050,690
05 Administrative and General 10,116,620 16 Medical Records and Medical Library 1,342,425
06 Maintenance and Repairs 0 17 Social Services 249,572
07 Operation of Plant 1,865,837 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,259,033 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 723,359 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,095,251

County Profile for Chaffee - 2021