Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,067,545 | Total Charges | 90,319,122 | ||
Fixed Assets | 21,151,155 | Contract Allowance | 40,880,311 | ||
Other Assets | 2,024,601 | Operating Revenue | 49,438,811 | ||
Total Assets | 37,243,301 | Operating Expenses | 52,281,683 | ||
Current Liabilities | 7,261,109 | Operating Margin | -2,842,872 | ||
Long Term Liabilities | 12,917,178 | Other Income | 2,178,337 | ||
Total Equity | 17,065,014 | Other Expense | 0 | ||
Total Liabilities and Equity | 37,243,301 | Net Profit or Loss | -664,535 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $17,433 | Revenue per Bed | $659,184 | Revenue per Person | $49,438,811 |
Net Margin per Discharge | ($1,002) | Net Margin per Bed | ($37,905) | Net Margin per Person | ($2,842,872) |
Net Profit per Discharge | ($234) | Net Profit per Bed | ($8,860) | Net Profit per Person | ($664,535) |
Net Fixed Assets per Discharge | $7,458 | Net Fixed Assets per Bed | $282,015 | Net Fixed Assets per Bed | $21,151,155 |
Long Term Debt per Discharge | $4,555 | Long Term Debt per Bed | $172,229 | Long Term Debt per Person | $12,917,178 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 48.5 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,406 | Net Fixed Assets | 1,344 | Population Estimate | 1,151 |
Total Revenue | 1,266 | Long Term Liabilities | 1,187 | Total Patient Discharges | 1,101 |
Net Margin | 2,551 | Total Patient Beds | 1,110 | ||
Net Profit or Loss | 2,818 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,881,069 | 3,732,923 | 1.8433 |
31 | Intensive Care Unit | 1,997,441 | 1,475,511 | 1.3537 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 421,131 | 250,687 | 1.6799 |
44 | Skilled Nursing Care | 6,250,005 | 6,641,011 | 0.9411 |
50 | Operating Room | 2,942,799 | 8,349,282 | 0.3525 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,466,347 | 13 | Nursing Administration | 962,991 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,592,592 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,652,094 | 16 | Medical Records and Medical Library | 523,655 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 5,251 |
07 | Operation of Plant | 1,387,860 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 899,923 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,334,749 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 13,825,462 |