County Profile for Chambers - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,232,633 Total Charges 90,094,361
Fixed Assets 19,642,555 Contract Allowance 51,484,298
Other Assets 1,872,207 Operating Revenue 38,610,063
Total Assets 33,747,395 Operating Expenses 43,002,829
Current Liabilities 7,439,671 Operating Margin -4,392,766
Long Term Liabilities 11,767,660 Other Income 1,867,816
Total Equity 14,540,064 Other Expense 0
Total Liabilities and Equity 33,747,395 Net Profit or Loss -2,524,950

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,200 Revenue per Bed $514,801 Revenue per Person $38,610,063
Net Margin per Discharge ($1,616) Net Margin per Bed ($58,570) Net Margin per Person ($4,392,766)
Net Profit per Discharge ($929) Net Profit per Bed ($33,666) Net Profit per Person ($2,524,950)
Net Fixed Assets per Discharge $7,224 Net Fixed Assets per Bed $261,901 Net Fixed Assets per Bed $19,642,555
Long Term Debt per Discharge $4,328 Long Term Debt per Bed $156,902 Long Term Debt per Person $11,767,660
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,425 Net Fixed Assets 1,408 Population Estimate 1,151
Total Revenue 1,402 Long Term Liabilities 1,246 Total Patient Discharges 1,098
Net Margin 2,590 Total Patient Beds 1,104
Net Profit or Loss 3,003

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,561,289 3,751,546 1.7490
31 Intensive Care Unit 1,801,971 1,441,092 1.2504
32 Coronary Care Unit 0 0
43 Nursery 396,100 259,380 1.5271
44 Skilled Nursing Care 6,085,650 6,226,580 0.9774
50 Operating Room 2,751,984 9,057,750 0.3038
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,377,724 13 Nursing Administration 906,975
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,005,208 15 Pharmacy 0
05 Administrative and General 3,181,833 16 Medical Records and Medical Library 525,172
06 Maintenance and Repairs 0 17 Social Services 6,679
07 Operation of Plant 1,376,067 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 855,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,313,086 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,547,793

County Profile for Chambers - 2013