County Profile for Champaign - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 165,726,629 Total Charges 3,156,237,542
Fixed Assets 123,045,897 Contract Allowance 2,312,912,634
Other Assets 273,068,120 Operating Revenue 843,324,908
Total Assets 561,840,646 Operating Expenses 691,517,375
Current Liabilities 129,690,326 Operating Margin 151,807,533
Long Term Liabilities -57,372,118 Other Income 15,814,811
Total Equity 489,522,438 Other Expense 1,245,530
Total Liabilities and Equity 561,840,646 Net Profit or Loss 166,376,814

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,115 Revenue per Bed $1,653,578 Revenue per Person $843,324,908
Net Margin per Discharge $4,521 Net Margin per Bed $297,662 Net Margin per Person $151,807,533
Net Profit per Discharge $4,955 Net Profit per Bed $326,229 Net Profit per Person $166,376,814
Net Fixed Assets per Discharge $3,664 Net Fixed Assets per Bed $241,266 Net Fixed Assets per Bed $123,045,897
Long Term Debt per Discharge ($1,709) Long Term Debt per Bed ($112,494) Long Term Debt per Person ($57,372,118)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 201 Net Fixed Assets 547 Population Estimate 1,151
Total Revenue 226 Long Term Liabilities 3,276 Total Patient Discharges 243
Net Margin 32 Total Patient Beds 299
Net Profit or Loss 84

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 93,168,188 304,409,919 0.3061
31 Intensive Care Unit 17,665,814 44,831,954 0.3940
32 Coronary Care Unit 8,512,666 28,891,019 0.2946
43 Nursery 4,516,681 10,915,885 0.4138
44 Skilled Nursing Care 0 0
50 Operating Room 45,702,680 216,739,176 0.2109
51 Recovery Room 3,474,080 25,518,939 0.1361
52 Labor and Delivery Room 11,472,113 24,967,987 0.4595

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,950,574 13 Nursing Administration 4,746,144
02,03 Captial Related - Movable Equipment 39,001,086 14 Central Services and Supply 7,927,799
04 Employee Benefits 11,542,331 15 Pharmacy 7,552,048
05 Administrative and General 96,569,804 16 Medical Records and Medical Library 4,644,462
06 Maintenance and Repairs 0 17 Social Services 1,088,039
07 Operation of Plant 25,503,818 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,040,368 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,342,445 20,21,22,23 Education Programs 9,180,983
Total General Service Cost Centers 251,089,901

County Profile for Champaign - 2014