County Profile for Champaign - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 224,965,510 Total Charges 4,713,381,300
Fixed Assets 75,757,207 Contract Allowance 3,520,142,948
Other Assets 243,824,790 Operating Revenue 1,193,238,352
Total Assets 544,547,507 Operating Expenses 924,757,760
Current Liabilities 32,244,133 Operating Margin 268,480,592
Long Term Liabilities 0 Other Income 22,807,585
Total Equity 512,303,374 Other Expense 1,417,071
Total Liabilities and Equity 544,547,507 Net Profit or Loss 289,871,106

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,319 Revenue per Bed $2,201,547 Revenue per Person $1,193,238,352
Net Margin per Discharge $6,597 Net Margin per Bed $495,352 Net Margin per Person $268,480,592
Net Profit per Discharge $7,122 Net Profit per Bed $534,818 Net Profit per Person $289,871,106
Net Fixed Assets per Discharge $1,861 Net Fixed Assets per Bed $139,773 Net Fixed Assets per Bed $75,757,207
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 193 Net Fixed Assets 761 Population Estimate 1,151
Total Revenue 192 Long Term Liabilities 2,130 Total Patient Discharges 206
Net Margin 29 Total Patient Beds 291
Net Profit or Loss 56

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 131,907,362 413,928,406 0.3187
31 Intensive Care Unit 25,315,622 35,929,261 0.7046
32 Coronary Care Unit 10,815,452 31,841,750 0.3397
43 Nursery 5,366,399 42,668,619 0.1258
44 Skilled Nursing Care 0 0
50 Operating Room 70,253,400 344,129,300 0.2041
51 Recovery Room 5,129,769 31,331,044 0.1637
52 Labor and Delivery Room 15,908,374 34,140,406 0.4660

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,224,182 13 Nursing Administration 7,158,235
02,03 Captial Related - Movable Equipment 27,373,455 14 Central Services and Supply 7,895,824
04 Employee Benefits 18,635,356 15 Pharmacy 10,448,569
05 Administrative and General 233,023,677 16 Medical Records and Medical Library 9,903,510
06 Maintenance and Repairs 0 17 Social Services 1,540,327
07 Operation of Plant 33,058,659 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,634,120 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,935,324 20,21,22,23 Education Programs 12,510,825
Total General Service Cost Centers 388,342,063

County Profile for Champaign - 2018