County Profile for Champaign - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 205,654
Total Cost Reports Filed in 2020 3 Total Births 524
Total Cost Reports Submitted 1 Total Deaths 348
Total Cost Reports Settled 2 Net Population Natural Change 176
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration -425
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -219

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 132,191,179 Total Charges 4,406,045,440
Fixed Assets 165,005,681 Contract Allowance 3,242,313,647
Other Assets 10,274,410 Operating Revenue 1,163,731,793
Total Assets 307,471,270 Operating Expenses 1,046,760,249
Current Liabilities -93,269,387 Operating Margin 116,971,544
Long Term Liabilities 4,780,534 Other Income 56,895,328
Total Equity 395,960,123 Other Expense 9,398,474
Total Liabilities and Equity 307,471,270 Net Profit or Loss 164,468,398

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,895 Revenue per Bed $2,002,981 Revenue per Person $5,659
Net Margin per Discharge $3,407 Net Margin per Bed $201,328 Net Margin per Person $569
Net Profit per Discharge $4,790 Net Profit per Bed $283,078 Net Profit per Person $800
Net Fixed Assets per Discharge $4,806 Net Fixed Assets per Bed $284,003 Net Fixed Assets per Bed $802
Long Term Debt per Discharge $139 Long Term Debt per Bed $8,228 Long Term Debt per Person $23
Persons per Discharge 0 Persons per Bed 354
Occupancy Rate 65.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 216 Net Fixed Assets 517 Population Estimate 337
Total Revenue 204 Long Term Liabilities 1,622 Total Patient Discharges 230
Net Margin 42 Total Patient Beds 272
Net Profit or Loss 107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 152,060,645 363,783,739 0.4180
31 Intensive Care Unit 21,457,464 43,931,091 0.4884
32 Coronary Care Unit 14,122,121 38,639,212 0.3655
43 Nursery 4,390,728 35,859,225 0.1224
44 Skilled Nursing Care 0 0
50 Operating Room 62,283,979 210,425,147 0.2960
51 Recovery Room 4,156,413 22,599,322 0.1839
52 Labor and Delivery Room 14,334,512 30,701,332 0.4669

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,835,806 13 Nursing Administration 7,663,098
02,03 Captial Related - Movable Equipment 23,848,072 14 Central Services and Supply 6,693,349
04 Employee Benefits 9,733,412 15 Pharmacy 12,172,327
05 Administrative and General 294,994,778 16 Medical Records and Medical Library 6,898,767
06 Maintenance and Repairs 0 17 Social Services 863,624
07 Operation of Plant 25,343,530 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,900,436 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,189,188 20,21,22,23 Education Programs 13,391,446
Total General Service Cost Centers 427,527,833

County Profile for Champaign - 2020