County Profile for Champaign - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 206,169
Total Cost Reports Filed in 2022 3 Total Births 2,089
Total Cost Reports Submitted 2 Total Deaths 1,616
Total Cost Reports Settled 1 Net Population Natural Change 473
Total Cost Reports Reopened 0 Total International Migration 1,789
Total Cost Reports Ammended 0 Total Domestic Migration -2,762
Total Cost Reports Audited 0 Total Residual 64
Net Population Change -436

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,932,588 Total Charges 5,512,073,113
Fixed Assets 161,236,005 Contract Allowance 4,158,587,413
Other Assets 8,900,797 Operating Revenue 1,353,485,700
Total Assets 207,069,390 Operating Expenses 1,235,355,921
Current Liabilities -153,626,478 Operating Margin 118,129,779
Long Term Liabilities 4,941,861 Other Income 30,497,236
Total Equity 355,754,007 Other Expense 816,738
Total Liabilities and Equity 207,069,390 Net Profit or Loss 147,810,277

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,797 Revenue per Bed $2,274,766 Revenue per Person $6,565
Net Margin per Discharge $3,561 Net Margin per Bed $198,537 Net Margin per Person $573
Net Profit per Discharge $4,455 Net Profit per Bed $248,421 Net Profit per Person $717
Net Fixed Assets per Discharge $4,860 Net Fixed Assets per Bed $270,985 Net Fixed Assets per Bed $782
Long Term Debt per Discharge $149 Long Term Debt per Bed $8,306 Long Term Debt per Person $24
Persons per Discharge 0 Persons per Bed 347
Occupancy Rate 68.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 208 Net Fixed Assets 536 Population Estimate 341
Total Revenue 210 Long Term Liabilities 1,487 Total Patient Discharges 246
Net Margin 63 Total Patient Beds 266
Net Profit or Loss 87

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 230,278,351 473,486,155 0.4863
31 Intensive Care Unit 29,829,976 21,289,780 1.4011
32 Coronary Care Unit 20,782,828 39,265,657 0.5293
43 Nursery 5,856,432 37,729,125 0.1552
44 Skilled Nursing Care 0 0
50 Operating Room 68,670,540 238,169,654 0.2883
51 Recovery Room 4,390,726 25,661,349 0.1711
52 Labor and Delivery Room 17,605,929 30,186,709 0.5832

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,074,711 13 Nursing Administration 32,527,903
02,03 Captial Related - Movable Equipment 23,085,703 14 Central Services and Supply 7,142,220
04 Employee Benefits 25,163,739 15 Pharmacy 18,070,967
05 Administrative and General 270,229,250 16 Medical Records and Medical Library 19,174,928
06 Maintenance and Repairs 0 17 Social Services 1,112,105
07 Operation of Plant 31,108,835 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,090,307 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,191,416 20,21,22,23 Education Programs 12,812,709
Total General Service Cost Centers 464,784,793

County Profile for Champaign - 2022