County Profile for Champaign - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 205,644
Total Cost Reports Filed in 2023 3 Total Births 2,090
Total Cost Reports Submitted 2 Total Deaths 1,504
Total Cost Reports Settled 1 Net Population Natural Change 586
Total Cost Reports Reopened 0 Total International Migration 2,144
Total Cost Reports Ammended 0 Total Domestic Migration -3,275
Total Cost Reports Audited 0 Total Residual 20
Net Population Change -525

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,431,999 Total Charges 5,857,861,599
Fixed Assets 152,059,417 Contract Allowance 4,335,618,502
Other Assets 9,701,039 Operating Revenue 1,522,243,097
Total Assets 177,192,455 Operating Expenses 1,266,630,363
Current Liabilities -398,163,131 Operating Margin 255,612,734
Long Term Liabilities 4,130,324 Other Income 20,280,529
Total Equity 571,225,262 Other Expense -23,242
Total Liabilities and Equity 177,192,455 Net Profit or Loss 275,916,505

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,985 Revenue per Bed $2,742,780 Revenue per Person $7,402
Net Margin per Discharge $7,386 Net Margin per Bed $460,563 Net Margin per Person $1,243
Net Profit per Discharge $7,973 Net Profit per Bed $497,147 Net Profit per Person $1,342
Net Fixed Assets per Discharge $4,394 Net Fixed Assets per Bed $273,981 Net Fixed Assets per Bed $739
Long Term Debt per Discharge $119 Long Term Debt per Bed $7,442 Long Term Debt per Person $20
Persons per Discharge 0 Persons per Bed 371
Occupancy Rate 72.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 213 Net Fixed Assets 559 Population Estimate 343
Total Revenue 204 Long Term Liabilities 1,527 Total Patient Discharges 239
Net Margin 34 Total Patient Beds 281
Net Profit or Loss 83

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 230,339,934 466,724,406 0.4935
31 Intensive Care Unit 31,456,319 23,361,762 1.3465
32 Coronary Care Unit 18,603,831 36,977,333 0.5031
43 Nursery 6,350,718 40,409,585 0.1572
44 Skilled Nursing Care 0 0
50 Operating Room 71,873,262 243,700,382 0.2949
51 Recovery Room 5,070,488 26,556,091 0.1909
52 Labor and Delivery Room 15,776,830 33,082,133 0.4769

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,785,632 13 Nursing Administration 37,861,715
02,03 Captial Related - Movable Equipment 23,161,124 14 Central Services and Supply 7,079,028
04 Employee Benefits 23,717,938 15 Pharmacy 25,001,089
05 Administrative and General 304,772,213 16 Medical Records and Medical Library 20,515,743
06 Maintenance and Repairs 0 17 Social Services 1,118,959
07 Operation of Plant 30,051,161 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,640,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,014,003 20,21,22,23 Education Programs 15,622,463
Total General Service Cost Centers 519,341,485

County Profile for Champaign - 2023