Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 170,111 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 1,831 |
Total Cost Reports Submitted | 0 | Total Deaths | 1,479 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 352 |
Total Cost Reports Reopened | 0 | Total International Migration | 280 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 676 |
Total Cost Reports Audited | 0 | Total Residual | -124 |
Net Population Change | 1,184 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,397,000 | Total Charges | 178,402,368 | ||
Fixed Assets | 78,342,000 | Contract Allowance | 26,301,147 | ||
Other Assets | 56,580,000 | Operating Revenue | 152,101,221 | ||
Total Assets | 165,319,000 | Operating Expenses | 155,352,523 | ||
Current Liabilities | 42,215,000 | Operating Margin | -3,251,302 | ||
Long Term Liabilities | 43,539,000 | Other Income | 2,302,039 | ||
Total Equity | 79,565,000 | Other Expense | 4,980,261 | ||
Total Liabilities and Equity | 165,319,000 | Net Profit or Loss | -5,929,524 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $27,776 | Revenue per Bed | $1,810,729 | Revenue per Person | $894 |
Net Margin per Discharge | ($594) | Net Margin per Bed | ($38,706) | Net Margin per Person | ($19) |
Net Profit per Discharge | ($1,083) | Net Profit per Bed | ($70,590) | Net Profit per Person | ($35) |
Net Fixed Assets per Discharge | $14,306 | Net Fixed Assets per Bed | $932,643 | Net Fixed Assets per Bed | $461 |
Long Term Debt per Discharge | $7,951 | Long Term Debt per Bed | $518,321 | Long Term Debt per Person | $256 |
Persons per Discharge | 0 | Persons per Bed | 2,025 | ||
Occupancy Rate | 81.4 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,319 | Net Fixed Assets | 777 | Population Estimate | 400 |
Total Revenue | 852 | Long Term Liabilities | 686 | Total Patient Discharges | 751 |
Net Margin | 2,145 | Total Patient Beds | 943 | ||
Net Profit or Loss | 2,811 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 37,538,058 | 36,899,515 | 1.0173 |
31 | Intensive Care Unit | 7,406,441 | 8,195,541 | 0.9037 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,238,058 | 708,864 | 1.7465 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 11,230,801 | 17,725,863 | 0.6336 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,137,430 | 3,239,913 | 0.9684 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 7,156,000 | 13 | Nursing Administration | 5,843,463 |
02,03 | Captial Related - Movable Equipment | 2,727,757 | 14 | Central Services and Supply | 1,443,661 |
04 | Employee Benefits | 9,619,609 | 15 | Pharmacy | 2,833,378 |
05 | Administrative and General | 24,667,309 | 16 | Medical Records and Medical Library | 30,527 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 4,376,173 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,055,613 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 2,063,931 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 63,817,421 |