Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 171,973 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 1,724 |
Total Cost Reports Submitted | 1 | Total Deaths | 1,421 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 303 |
Total Cost Reports Reopened | 0 | Total International Migration | 395 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 1,174 |
Total Cost Reports Audited | 0 | Total Residual | -10 |
Net Population Change | 1,862 |
Balance Sheet | Income Statement | ||||
Current Assets | 35,021,000 | Total Charges | 182,761,170 | ||
Fixed Assets | 82,706,000 | Contract Allowance | 27,890,096 | ||
Other Assets | 50,854,000 | Operating Revenue | 154,871,074 | ||
Total Assets | 168,581,000 | Operating Expenses | 150,343,618 | ||
Current Liabilities | 30,841,000 | Operating Margin | 4,527,456 | ||
Long Term Liabilities | 44,121,000 | Other Income | 4,394,337 | ||
Total Equity | 93,619,000 | Other Expense | 45,793 | ||
Total Liabilities and Equity | 168,581,000 | Net Profit or Loss | 8,876,000 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $26,410 | Revenue per Bed | $1,740,124 | Revenue per Person | $901 |
Net Margin per Discharge | $772 | Net Margin per Bed | $50,870 | Net Margin per Person | $26 |
Net Profit per Discharge | $1,514 | Net Profit per Bed | $99,730 | Net Profit per Person | $52 |
Net Fixed Assets per Discharge | $14,104 | Net Fixed Assets per Bed | $929,281 | Net Fixed Assets per Bed | $481 |
Long Term Debt per Discharge | $7,524 | Long Term Debt per Bed | $495,742 | Long Term Debt per Person | $257 |
Persons per Discharge | 0 | Persons per Bed | 1,932 | ||
Occupancy Rate | 75.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,326 | Net Fixed Assets | 761 | Population Estimate | 399 |
Total Revenue | 867 | Long Term Liabilities | 691 | Total Patient Discharges | 726 |
Net Margin | 504 | Total Patient Beds | 899 | ||
Net Profit or Loss | 758 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 34,854,270 | 36,305,559 | 0.9600 |
31 | Intensive Care Unit | 5,857,333 | 4,961,749 | 1.1805 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,161,935 | 1,065,024 | 1.0910 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 10,756,185 | 17,403,330 | 0.6181 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,081,146 | 4,532,562 | 0.6798 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 5,486,555 | 13 | Nursing Administration | 6,116,000 |
02,03 | Captial Related - Movable Equipment | 2,924,475 | 14 | Central Services and Supply | 1,628,748 |
04 | Employee Benefits | 7,328,471 | 15 | Pharmacy | 2,992,130 |
05 | Administrative and General | 23,903,870 | 16 | Medical Records and Medical Library | 28,312 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 5,019,492 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,398,097 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 2,438,296 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 61,264,446 |