County Profile for Charlevoix - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 26,173
Total Cost Reports Filed in 2022 1 Total Births 207
Total Cost Reports Submitted 0 Total Deaths 384
Total Cost Reports Settled 1 Net Population Natural Change -177
Total Cost Reports Reopened 0 Total International Migration 24
Total Cost Reports Ammended 0 Total Domestic Migration 135
Total Cost Reports Audited 0 Total Residual -8
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,564,497 Total Charges 108,831,969
Fixed Assets 17,243,334 Contract Allowance 40,711,941
Other Assets 10,534,270 Operating Revenue 68,120,028
Total Assets 54,342,101 Operating Expenses 66,578,896
Current Liabilities 12,948,445 Operating Margin 1,541,132
Long Term Liabilities 4,238,624 Other Income 3,983,254
Total Equity 37,155,032 Other Expense 0
Total Liabilities and Equity 54,342,101 Net Profit or Loss 5,524,386

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $92,304 Revenue per Bed $2,620,001 Revenue per Person $2,603
Net Margin per Discharge $2,088 Net Margin per Bed $59,274 Net Margin per Person $59
Net Profit per Discharge $7,486 Net Profit per Bed $212,476 Net Profit per Person $211
Net Fixed Assets per Discharge $23,365 Net Fixed Assets per Bed $663,205 Net Fixed Assets per Bed $659
Long Term Debt per Discharge $5,743 Long Term Debt per Bed $163,024 Long Term Debt per Person $162
Persons per Discharge 0 Persons per Bed 1,007
Occupancy Rate 24.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,552 Net Fixed Assets 1,566 Population Estimate 1,562
Total Revenue 1,266 Long Term Liabilities 1,521 Total Patient Discharges 1,567
Net Margin 620 Total Patient Beds 1,575
Net Profit or Loss 728

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,260,578 1,768,890 2.9739
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 129,639 1,087,695 0.1192
44 Skilled Nursing Care 0 0
50 Operating Room 5,776,076 9,786,900 0.5902
51 Recovery Room 0 0
52 Labor and Delivery Room 101,083 155,215 0.6512

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,254,508 13 Nursing Administration 513,694
02,03 Captial Related - Movable Equipment 1,381,182 14 Central Services and Supply 277,809
04 Employee Benefits 4,407,589 15 Pharmacy 0
05 Administrative and General 10,527,977 16 Medical Records and Medical Library 169,744
06 Maintenance and Repairs 0 17 Social Services 2,255
07 Operation of Plant 1,607,365 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 763,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 525,558 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,430,808

County Profile for Charlevoix - 2022