County Profile for Charlevoix - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 26,159
Total Cost Reports Filed in 2023 1 Total Births 201
Total Cost Reports Submitted 1 Total Deaths 357
Total Cost Reports Settled 0 Net Population Natural Change -156
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 0 Total Domestic Migration 125
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,961,448 Total Charges 123,624,462
Fixed Assets 15,685,805 Contract Allowance 50,061,155
Other Assets 2,063,654 Operating Revenue 73,563,307
Total Assets 34,710,907 Operating Expenses 72,152,502
Current Liabilities 10,322,116 Operating Margin 1,410,805
Long Term Liabilities 15,112 Other Income 773,460
Total Equity 24,373,679 Other Expense 0
Total Liabilities and Equity 34,710,907 Net Profit or Loss 2,184,265

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $123,016 Revenue per Bed $2,829,358 Revenue per Person $2,812
Net Margin per Discharge $2,359 Net Margin per Bed $54,262 Net Margin per Person $54
Net Profit per Discharge $3,653 Net Profit per Bed $84,010 Net Profit per Person $83
Net Fixed Assets per Discharge $26,230 Net Fixed Assets per Bed $603,300 Net Fixed Assets per Bed $600
Long Term Debt per Discharge $25 Long Term Debt per Bed $581 Long Term Debt per Person $1
Persons per Discharge 0 Persons per Bed 1,006
Occupancy Rate 20.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,531 Net Fixed Assets 1,617 Population Estimate 1,563
Total Revenue 1,253 Long Term Liabilities 2,099 Total Patient Discharges 1,603
Net Margin 647 Total Patient Beds 1,555
Net Profit or Loss 1,170

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,343,377 1,328,717 4.0215
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 104,709 1,125,604 0.0930
44 Skilled Nursing Care 0 0
50 Operating Room 6,730,230 10,996,071 0.6121
51 Recovery Room 0 0
52 Labor and Delivery Room 114,996 168,779 0.6813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,467,525 13 Nursing Administration 501,092
02,03 Captial Related - Movable Equipment 1,187,214 14 Central Services and Supply 350,224
04 Employee Benefits 4,483,583 15 Pharmacy 0
05 Administrative and General 12,179,023 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,617,758 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 769,325 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 595,117 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,150,861

County Profile for Charlevoix - 2023