County Profile for Charlevoix - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 26,105
Total Cost Reports Filed in 2024 1 Total Births 188
Total Cost Reports Submitted 1 Total Deaths 332
Total Cost Reports Settled 0 Net Population Natural Change -144
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 0 Total Domestic Migration 138
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,486,035 Total Charges 131,803,545
Fixed Assets 16,361,459 Contract Allowance 53,598,410
Other Assets 1,990,656 Operating Revenue 78,205,135
Total Assets 41,838,150 Operating Expenses 73,620,270
Current Liabilities 11,653,720 Operating Margin 4,584,865
Long Term Liabilities 0 Other Income 1,131,302
Total Equity 30,184,430 Other Expense 0
Total Liabilities and Equity 41,838,150 Net Profit or Loss 5,716,167

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $121,248 Revenue per Bed $3,007,890 Revenue per Person $2,996
Net Margin per Discharge $7,108 Net Margin per Bed $176,341 Net Margin per Person $176
Net Profit per Discharge $8,862 Net Profit per Bed $219,853 Net Profit per Person $219
Net Fixed Assets per Discharge $25,367 Net Fixed Assets per Bed $629,287 Net Fixed Assets per Bed $627
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,004
Occupancy Rate 20.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,525 Net Fixed Assets 1,609 Population Estimate 1,573
Total Revenue 1,258 Long Term Liabilities 2,085 Total Patient Discharges 1,572
Net Margin 624 Total Patient Beds 1,529
Net Profit or Loss 1,064

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,161,319 1,197,319 4.3107
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 149,183 1,798,897 0.0829
44 Skilled Nursing Care 0 0
50 Operating Room 7,044,820 12,101,593 0.5821
51 Recovery Room 0 0
52 Labor and Delivery Room 173,265 236,718 0.7319

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,164,404 13 Nursing Administration 530,083
02,03 Captial Related - Movable Equipment 1,265,059 14 Central Services and Supply 350,652
04 Employee Benefits 4,409,286 15 Pharmacy 0
05 Administrative and General 12,348,344 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,518,024 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 828,052 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 572,585 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,986,489

County Profile for Charlevoix - 2024