County Profile for Charlotte - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,358,039 Total Charges 2,628,177,588
Fixed Assets 162,905,586 Contract Allowance 2,257,663,667
Other Assets 16,901,386 Operating Revenue 370,513,921
Total Assets 220,165,011 Operating Expenses 352,727,132
Current Liabilities -50,520,662 Operating Margin 17,786,789
Long Term Liabilities -193,090,170 Other Income 1,518,974
Total Equity 463,775,843 Other Expense 0
Total Liabilities and Equity 220,165,011 Net Profit or Loss 19,305,763

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,353 Revenue per Bed $720,844 Revenue per Person $370,513,921
Net Margin per Discharge $641 Net Margin per Bed $34,605 Net Margin per Person $17,786,789
Net Profit per Discharge $696 Net Profit per Bed $37,560 Net Profit per Person $19,305,763
Net Fixed Assets per Discharge $5,871 Net Fixed Assets per Bed $316,937 Net Fixed Assets per Bed $162,905,586
Long Term Debt per Discharge ($6,959) Long Term Debt per Bed ($375,662) Long Term Debt per Person ($193,090,170)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 208 Net Fixed Assets 452 Population Estimate 1,151
Total Revenue 393 Long Term Liabilities 3,307 Total Patient Discharges 285
Net Margin 248 Total Patient Beds 289
Net Profit or Loss 422

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,677,170 149,386,884 0.4731
31 Intensive Care Unit 13,285,691 30,312,871 0.4383
32 Coronary Care Unit 9,579,982 15,925,563 0.6015
43 Nursery 1,442,533 8,055,749 0.1791
44 Skilled Nursing Care 0 0
50 Operating Room 28,274,324 387,339,222 0.0730
51 Recovery Room 3,959,881 52,190,243 0.0759
52 Labor and Delivery Room 3,289,101 9,692,152 0.3394

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,376,807 13 Nursing Administration 3,384,932
02,03 Captial Related - Movable Equipment 13,258,859 14 Central Services and Supply 838,347
04 Employee Benefits 28,723,633 15 Pharmacy 4,987,905
05 Administrative and General 55,370,471 16 Medical Records and Medical Library 4,399,961
06 Maintenance and Repairs 50,258 17 Social Services 454,299
07 Operation of Plant 9,261,662 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,189,687 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,901,729 20,21,22,23 Education Programs 0
Total General Service Cost Centers 146,198,550

County Profile for Charlotte - 2012