County Profile for Charlotte - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,591,316 Total Charges 2,739,195,649
Fixed Assets 157,420,599 Contract Allowance 2,400,370,155
Other Assets 15,894,249 Operating Revenue 338,825,494
Total Assets 213,906,164 Operating Expenses 325,438,144
Current Liabilities 24,995,466 Operating Margin 13,387,350
Long Term Liabilities -284,475,041 Other Income 1,560,279
Total Equity 473,385,739 Other Expense 18
Total Liabilities and Equity 213,906,164 Net Profit or Loss 14,947,611

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,484 Revenue per Bed $659,194 Revenue per Person $338,825,494
Net Margin per Discharge $533 Net Margin per Bed $26,045 Net Margin per Person $13,387,350
Net Profit per Discharge $595 Net Profit per Bed $29,081 Net Profit per Person $14,947,611
Net Fixed Assets per Discharge $6,265 Net Fixed Assets per Bed $306,266 Net Fixed Assets per Bed $157,420,599
Long Term Debt per Discharge ($11,321) Long Term Debt per Bed ($553,453) Long Term Debt per Person ($284,475,041)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 215 Net Fixed Assets 458 Population Estimate 1,151
Total Revenue 432 Long Term Liabilities 3,310 Total Patient Discharges 305
Net Margin 257 Total Patient Beds 296
Net Profit or Loss 521

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 68,520,341 163,213,816 0.4198
31 Intensive Care Unit 14,019,175 28,900,694 0.4851
32 Coronary Care Unit 8,504,222 14,439,850 0.5889
43 Nursery 1,473,851 10,100,711 0.1459
44 Skilled Nursing Care 0 0
50 Operating Room 27,005,120 416,462,010 0.0648
51 Recovery Room 4,048,188 51,333,886 0.0789
52 Labor and Delivery Room 3,117,294 11,020,179 0.2829

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,888,844 13 Nursing Administration 3,256,216
02,03 Captial Related - Movable Equipment 14,945,180 14 Central Services and Supply -1,483,165
04 Employee Benefits 28,872,158 15 Pharmacy 4,611,987
05 Administrative and General 53,109,815 16 Medical Records and Medical Library 4,119,420
06 Maintenance and Repairs 48,884 17 Social Services 313,545
07 Operation of Plant 8,519,411 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,363,199 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,035,585 20,21,22,23 Education Programs 0
Total General Service Cost Centers 140,601,079

County Profile for Charlotte - 2013